Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    129 Smilax Rd, Unit 31 Vista, CA 92081

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $899,990

    Income-producing duplexes on a large corner lot in Vista, CA.

    Lot size:
    0.20 Acres

    Property Features for 129 Smilax Rd

    General Information

    Lot size
    0.20 Acres

    Building Details

    Year built
    1952

    We can help!

    Listing Contact
    Kimberly Nardi
    Source: Elliman

    Listing Agent: Kimberly Nardi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Vista Duplex on Corner Lot

    This property features detached duplexes situated on an extra-large corner lot, presenting a 1031 exchange opportunity in Vista, CA. The property includes two units, located at 129 Smilax Rd and 131 Smilax Rd, totaling 1,296 square feet on an 8,712 square foot lot. There are a total of four bedrooms and two bathrooms, along with a two-car garage and an exterior laundry room on-site. The property has a new roof, new water heaters, updated flooring, paint, countertops, and cabinetry, as well as three window replacements. The property has a long tenant history with updated current rental value. Unit #1 has been occupied for 20 years, and unit #2 for 8 years, generating $4,400 per month.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Realty agency Restaurant Law Firm Spa & Massage Dental Office Hair Salon Nail Salon Building Supply Clothing Store Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Vista
    County
    San Diego
    State
    California
    Longitude
    -117.2058021
    Latitude
    33.1611673

    Nearby Similar for Sale

    • $2,350,000
      3,654 SF

      New Construction Duplexes in Vista, CA

      New construction duplexes with modern finishes and high rental income.
      785 Lemon Ave, Vista, CA 92084
      View Details
    • $32,000,000
      74,469 SF

      New Vista Multifamily Investment Opportunity

      45 newly built townhomes with expansion potential in Vista, CA.
      1470 S Santa Fe Ave, Vista, CA 92084
      View Details
    • Contact for pricing

      Restaurant Business Opportunity in Vista

      Turn-key restaurant for sale, convert to other cuisine types.
      1688 S Melrose Dr, Vista, CA 92081
      View Details
    • $445,000
      1,036 SF

      Downtown Vista Office Condo

      Ground floor office condo in central Vista location for sale.
      110 Civic Center Dr, Vista, CA 92084
      View Details
    • $328,000
      725 SF

      Vista Commercial Condo For Sale

      Industrial condo in Vista, CA, near San Diego and Orange County.
      2598 Fortune Way, Vista, CA 92081
      View Details
    • New
      $850,000
      4,360 SF

      Vista Commercial Storage Facility For Sale

      Well-maintained storage facility in high-demand commercial area. Turnkey setup.
      1204 Monique Ct, Vista, CA 92084
      View Details
    • $299,000

      Updated Home in 55+ Community

      Updated home in a vibrant 55+ community with amenities.
      2130 Sunset Dr, Vista, CA 92081
      View Details
    • $639,000
      1,107 SF

      Remodeled Bel Air Vista Townhome

      Luxurious 2BR/2BA townhome with modern upgrades and community amenities.
      670 Bel Air Dr W, Vista, CA 92084
      View Details
    • $349,900

      Corner Home in Tiki Village

      Beautiful corner home in premier all-age mobile home community.
      1333 Olive Ave, Vista, CA 92083
      View Details
    • $85,000

      Home in 55+ Community

      Home in a 55+ community with many amenities.
      718 Sycamore Ave, Vista, CA 92083
      View Details
    • $6,632,000
      29,475 SF

      Freestanding Manufacturing/Distribution Building For Sale

      29,475 SF freestanding building with fenced yard in Vista.
      2425 La Mirada Dr, Vista, CA 92081
      View Details
    • $1,587,500

      Vista Multifamily Investment Opportunity

      Four-unit apartment community with value-add potential in Vista, CA.
      1045 Meadow Lake Dr, Vista, CA 92084
      View Details

    FAQs

    What type of property is this?
    Duplex - Income-producing duplexes on a large corner lot in Vista, CA.
    Where is this duplex located?
    The property is located at 129 Smilax Rd, Unit 31 Vista, CA.
    What is the asking price?
    The asking price for this property is $899,990.
    What are key features of this property?
    This property features: - Income-producing duplex generating $4,400 per month.; - Great 1031 exchange opportunity.; - Two detached units totaling 1,296 sq ft on a large 8,712 sq ft corner lot.
    (951) 693-9010
    Request Owner's contact information
    129 Smilax Rd, Unit 31 Vista, CA 92081
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    129 Smilax Rd, Unit 31
    Vista, CA 92081
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    129 Smilax Rd, Unit 31 Vista, CA 92081
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Kimberly Nardi
    (951) 693-9010
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.