Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    5100 Is Vlg Cir Saint James City, FL 33956

    Sponsored
    For Sale
    $30,000,000

    480-Unit Resort Development Opportunity

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    403
    This exceptional 131-acre development opportunity in St. James City, Florida, presents a unique chance to build a substantial resort. Priced at $30,000,000, this fully entitled and shovel-ready property boasts a comprehensive development order that will never expire. The approved plans allow for up to 480 units within 120 four-plex buildings, with complete condo documents already prepared. Infrastructure is partially in place, including city water access to 25% of the property, a graded sewer loop, granted and recorded LCEC power easement, and 80% completed culverts. A partially constructed recreation center adds further value. The buildable area encompasses 66 acres, with the remaining land designated for conservation. Importantly, the project fully complies with current FEMA flood elevation standards. This Class B multifamily and hospitality property offers a 30% cap rate and presents a compelling investment prospect in Southwest Florida's thriving market. The property is located at 5100 Island Villages Circle Cul de Sacs-A-U, St James City, Lee County, FL 33956.

    Property Features for 5100 Is Vlg Cir

    General Information

    Property type
    Multifamily properties
    Class
    B
    Lot Size
    5,706,360 SF

    We can help!

    Listing Contact
    Ron Abboud
    Ron Abboud

    Learn more

    HighLights

    • Exceptional opportunity to develop up to 480 residential units in Southwest Florida; development order is perpetual.
    • Partially completed infrastructure is in place.
    • Fully entitled and permitted 120 four‑plex building project (Lee County approved master plan).
    • Development plans and condo documents are finalized; shovel‑ready.
    • 131‑acre site with 66 acres buildable; remaining acreage is conservation land.
    • Significant infrastructure in place: 25% city water access, sewer loop graded, LCEC power easement recorded, and 80% culvert completion; partially completed recreation center.
    Property Profile Location Intelligence

    Current Use by Public Records

    Motels

    Map

    City
    Saint James City
    County
    Lee
    State
    Florida
    Longitude
    -82.1111753
    Latitude
    26.5823445

    Nearby Similar for Sale

    • $699,000
      0.18 Acres

      Waterfront Duplex in St James

      Remodeled waterfront duplex with Gulf access, new roof and seawall.
      3201/3203 Stabile Rd, St James City, FL 33956
      View Details
    • $749,000
      Pending

      Pine Island Commercial Building For Sale

      2100 SqFt commercial building in Pine Island Center.
      10493 Stringfellow Rd, Saint James City, FL 33956
      View Details
    • $45,000
      0.09 Acres

      St James City Land For Sale

      Land in 55+ community with amenities and Gulf access.
      4995 Gulfgate Ln, St James City, FL 33956
      View Details
    • $1,775,000
      2.79 Acres

      St James City Investment Property

      Two buildings with income potential in St James City.
      8359 Stringfellow Rd, Saint James City, FL 33956
      View Details
    • $1,750,000
      0.44 Acres

      Waterfront Apartment Building with Rental Income

      Stunning 8-unit apartment building with waterfront access and flexible leasing.
      3226 Stringfellow Rd, St James City, FL 33956
      View Details
    • $375,000
      0.09 Acres

      Waterfront Lot with Gulf Access

      Waterfront lot with boat lifts and plunge pool.
      3783 Cherry Ln, Saint James City, FL 33956
      View Details
    • $3,000,000
      51.02 Acres

      51+ Acres with Warehouse/Office

      Upland and mangrove acreage with buildings in St James City.
      9703 Stringfellow Rd, St James City, FL 33956
      View Details
    • $475,000
      0.23 Acres

      Waterfront Double Lot Paradise

      Two contiguous buildable lots with direct Gulf access.
      3977 Coconut Dr, Saint James City, FL 33956
      View Details
    • $419,000
      0.23 Acres

      Waterfront Property Ready for Remodel

      Remodel-ready waterfront property with approved permits and boat lifts.
      2560 Baybreeze St, St James City, FL 33956
      View Details
    • $48,900

      Established Salon in Winn Dixie Center

      Well-established beauty salon in a convenient location.
      9848 Stringfellow Rd, St James City, FL 33956
      View Details
    • $199,900
      0.09 Acres

      Waterfront Lot with Direct Access

      Direct access waterfront lot with utilities and sailboat access.
      3812 Blueberry Ln, St James City, FL 33956
      View Details
    • $237,900
      Pending

      Waterfront Lot with Gulf Access

      Oversized lot with direct Gulf access, dock, and boatlift.
      2950 Skipper Ln, St James City, FL 33956
      View Details

    FAQs

    What type of property is this?
    Multifamily property - 480-Unit Resort Development Opportunity
    Where is this multifamily property located?
    The property is located at 5100 Is Vlg Cir Saint James City, FL.
    What is the asking price?
    The asking price for this property is $30,000,000.
    What are key features of this property?
    This property features: Exceptional opportunity to develop up to 480 residential units in Southwest Florida; development order is perpetual.; Partially completed infrastructure is in place.; Fully entitled and permitted 120 four-plex building project (Lee County approved master plan).
    Request Owner's contact information
    5100 Is Vlg Cir Saint James City, FL 33956
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5100 Is Vlg Cir
    Saint James City, FL 33956
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    5100 Is Vlg Cir Saint James City, FL 33956
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Ron Abboud
    Ron Abboud
    Real Estate License ID: FL3300651
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.