Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    402 Nec Of I-25 & Hwy Johnstown, CO 80534
    Back to Search
    Property profile & analytics

    402 Nec Of I-25 & Hwy, Johnstown, CO 80534

    View on Map
    • Retail properties & Spaces
    • 4.42 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 402 Nec Of I-25 & Hwy

    Lot size
    4.42 lot acres
    Property type
    Retail properties & Spaces
    Property subtype
    Land

    Description

    This exceptional opportunity presents commercial and industrial land parcels within the master-planned North Ridge community in Johnstown, Colorado. Located at the northeast corner of I-25 and Highway 402, these sites offer unparalleled visibility and accessibility. The lots range from 4.42 to 33.47 acres, providing flexibility for a variety of development projects. The PUD-MU zoning allows for diverse uses, including retail, commercial, and industrial development. North Ridge is part of a larger, 440+ acre mixed-use development, currently under construction, ensuring a vibrant and growing community. The strategic location provides exceptional exposure to over 86,000 vehicles daily traveling on I-25, maximizing visibility and potential for business success. This is a rare chance to secure land in a thriving area with excellent infrastructure and high traffic counts, making it ideal for businesses seeking a prominent location in Northern Colorado. The sites are ready for development, offering a unique opportunity to build in a rapidly expanding market. Don't miss this chance to establish your business in a prime location with significant growth potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Johnstown
    County
    Larimer
    State
    Colorado
    Longitude
    -104.989
    Latitude
    40.3796

    Comparable in this City

    • Value Estimation by Request
      0.75 Acres

      Tbd Gtwy Cir

      Land
      0 Tbd Gtwy Cir, Berthoud, CO 80534
      View Details
    • Value Estimation by Request
      6.33 Acres

      Union St

      Land
      0 Union St, Johnstown, CO 80534
      View Details
    • Value Estimation by Request
      8.00 Acres

      402 Nwc Of I-25 & Hwy

      Land
      402 Nwc Of I-25 & Hwy, Johnstown, CO 80534
      View Details
    • Value Estimation by Request

      Tbd Marketplace Dr

      Land
      0 Tbd Marketplace Dr, Johnstown, CO 80534
      View Details
    • Value Estimation by Request
      2.51 Acres

      34 And High Pln Blvd

      Land
      34 And High Pln Blvd, Johnstown, CO 80534
      View Details
    • Value Estimation by Request
      1 SF

      34 And High Pln Blvd

      Land
      34 And High Pln Blvd, Loveland, CO 80534
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      TBD Gateway Circle, Johnstown, CO 80534

      Commercial land
      Tbd Gtwy Cir, Johnstown, CO 80534
      View Details
    • $1,150,000
      31,048 SF

      Mixed-Use Building in Prime Location

      31,048 SF mixed-use building with versatile zoning and solid infrastructure.
      310 South 1St St, Johnstown, CO 80534
      View Details
    • Contact for pricing

      New Industrial Construction in Johnstown

      Two industrial buildings in Northern Colorado's growing 2534 community.
      4565 Venture Dr, Johnstown, CO 80534
      View Details
    • Contact for pricing
      9,980 SF

      Industrial Space Available For Lease

      4,000 square foot industrial space for lease in Johnstown.
      4530 Venture Dr, Johnstown, CO 80534
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      27,203 SF

      Industrial Space Available for Lease

      Industrial property with 27,203 square feet available for lease.
      SE Cor Of Trade St & Un St, Johnstown, CO 80534
      View Details
    • $12 SF/Yr
      75,600 SF

      North Ridge Industrial Flex Space

      Johnstown, CO industrial flex space available
      0 Tbd Johnstown Co, Johnstown, CO 80534
      View Details
    • Contact for pricing

      Versatile Industrial Facility for Lease

      78,624 SF industrial facility on 6.21 acres for lease.
      4700 Marketplace Dr, Johnstown, CO 80534
      View Details
    • Contact for pricing

      New Industrial Buildings in Johnstown

      New concrete tilt-up construction in Northern Colorado's growing epicenter.
      4565 Venture Dr, Johnstown, CO 80534
      View Details
    • $30 SF/Yr
      906 SF

      Retail Space on Larimer Parkway

      Retail space available for lease in Johnstown, Colorado.
      4836 Larimer Pkwy, Johnstown, CO 80534
      View Details
    • Contact for pricing
      600 SF

      New Johnstown Storage Unit

      New storage unit near Highway 34 and County Road.
      3787 Ronald Reagan Blvd, Johnstown, CO 80534
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    402 Nec Of I-25 & Hwy
    Johnstown, CO 80534
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    402 Nec Of I-25 & Hwy, Johnstown, CO, 80534
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!