Office Suites with Enclosed
1850 Imola Napa, CA 94559
1850 Imola, Napa, CA, 94559
$1,195,000
For Sale
$1,195,000
Two office suites with high visibility, garage, and ample parking.
Property Size4,870 SF
Price / SF$245.38
Days on Market448
Property Features for 1850 Imola
General Information
- Standard status
- Active
- Size
- 4,870 SF
Listing Agency
COLDWELL BANKER B OF V-COM DIV
(707) 224-8454
Listed by
MICHAEL J MOFFETT · License #9717778
Source
Corcoran
Added: Apr 29, 2025 Checked: Mar 16 at 9:09 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of COLDWELL BANKER B OF V-COM DIV
Investment Insights
Based on property information with market context.
This property features two office suites with high visibility, an enclosed 10-car garage, and ample parking. The parcel size is 13,939 square feet, and the building size is 4,870 square feet. Suite 1850 offers 3,295 square feet, including an entry office, interior office, kitchenette, and restroom. It also includes three garage bays (two measuring 20'x54' and one measuring 20'x27') and a 400-square-foot mezzanine/office. Suite 1852 provides 1,575 square feet, featuring four large private offices (two with flexible walls to create a larger room), a large entry with a built-in reception desk, a store room, a small kitchen area, and a restroom. The property is located in Napa, CA.
Key Highlights
- High visibility location suitable for office suites.
- Enclosed 10‑car garage providing secure parking.
- Two separate office suites (3,295 SF and 1,575 SF) offering flexibility.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $187.0k | $38.40 |
| − Vacancy | −$53.9k | −$11.07 |
| EGI | $133.1k | $27.33 |
| − OpEx | −$33.3k | −$6.83 |
| NOI | $99.8k | $20.50 |
4,870 SF · lease $38.40/SF/yr · vacancy 28.82% · expense 25.00%
Alternative Uses
Best Use
Office B
$1.43M
$1.25M – $1.66M
NOI $99,834 @ 7.0% cap · market cap 8.35%
Second Best
Retail
$989.2K
$865.6K – $1.15M
NOI $69,247 @ 7.0% cap · market cap 5.79%
Theoretical Best
Specialty Retail
$9.83M
$8.60M – $11.47M
NOI $687,920 @ 7.0% cap · market cap 57.57%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Office Units
Similar For Sale Nearby
FAQs
What type of property is this?
Office units - Two office suites with high visibility, garage, and ample parking.
Where is this office units located?
The property is located at 1850 Imola Napa, CA.
What is the asking price?
The asking price for this property is $1,195,000.
What are key features of this property?
This property features: High visibility location suitable for office suites.; Enclosed 10‑car garage providing secure parking.; Two separate office suites (3,295 SF and 1,575 SF) offering flexibility.
