425 E Crossville Road Roswell, GA 30075

Claim this Listing
For Sale
$225,000

SINGLE_FAMILY - Roswell, GA

Type:Office
Property size:
980 SF
Lot size:
0.02 Acres
Price / SF:
$229/SF
Added:
Apr 22, 2026
Days on Market:
82
Last Refresh:
Jul 12 at 1:06 pm

Property Features for 425 E Crossville Road

General Information

Property type
Residential
Property subtype
Office
Zoning
OPC
Parking
4
Parking features
Parking Lot
Window features
Wood Frames
Interior features
Restrooms
Standard status
Active
APN
12 198504480168
Size
980 SF
Lot size
0.02 Acres

Taxes and HOA fees

Tax Year
2025
Tax Annual Amount
1944

Utilities

Utilities
Natural Gas Available
Sewer type
Public Sewer
Heating system
Natural Gas
Cooling system
Central Air
Water source
Public

Building Details

Year built
1983
Floors in Building
1
Building materials
Brick

Listing agent Basil N Malouf License #314415

Listing office EXP Realty, LLC. 1372 Peachtree St NE, Atlanta, GA

Listing date Apr 22, 2026

MLS# 7757142

Copyright © 2026 First Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

Key Highlights

  • Highly desirable and well‑connected Roswell location.
  • Minutes from major roadways, shopping, and dining.
  • Flexible and functional layout with multiple private offices.

Local Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $23.4k $23.87
− Vacancy −$5.9k −$6.02
EGI $17.5k $17.85
− OpEx −$4.4k −$4.46
NOI $13.1k $13.39
980 SF · lease $23.87/SF/yr · vacancy 25.20% · expense 25.00%

Alternative Uses

Best Use
Office B
$187.5K
$164.0K – $218.7K (±1% cap)
NOI $13,123 @ 7.0% cap · market cap 5.83%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$273.9K
$239.7K – $319.6K (±1% cap)
NOI $19,176 @ 7.0% cap · market cap 8.52%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Ionic Salon Professional Hair Salon The Vintage Girls Estate ... Real Estate Agency JTC CPAs Accounting Firm Ashley Glass Luxury ... Real Estate Agency Ashley Glass Appraisals Real Estate Agency

Suggested Use

Parking Lot & Garage Electrical Service Auto Parts Store Storage Facility Hotel & Motel Butcher Pet Grooming Service (Bike/Boat/Book/etc) Store Bed & Breakfast Building Supply

Zoning and permitted uses should be independently verified with local authorities.

FAQs

Where is this office units located?
The property is located at 425 E Crossville Road Roswell, GA.
What is the asking price?
The asking price for this property is $225,000.
What are key features of this property?
This property features: Highly desirable and well‑connected Roswell location.; Minutes from major roadways, shopping, and dining.; Flexible and functional layout with multiple private offices.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message