Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    655 20th St Yuma, AZ 85365-2414

    • Warehouses
    • 23,200 SF
    • 1.13 lot acres
    OFF-MARKET
    Last Sale
    Jun 08, 2021
    $1,690,000
    Value Estimations
    $1,635,000
    Show details
    Cap Rate Potential
    8%
    Warehouses
    Location Intelligence
    Property ID
    US07-2528758
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Azul River Water / Big Box & Wholesale Store
    • Custom Truck One Source / Car Dealership
    • yuma pest control / Garden Center
    • Wolf Works Woodworking / General Contractor
    • NESCO Specialty Rentals - Yuma, AZ / (Bike/Boat/Book/etc) Store / Rental Equipment Company

    Property Details for 655 20th St

    Year built
    1966
    Construction
    STEEL FRAME
    Lot size
    1.13 lot acres
    Property size
    23,200 SF
    Zone code
    5
    Property type
    Warehouses
    APN
    665-53-072
    APU
    66553072

    Description

    This exceptional investment opportunity presents a 25,000-square-foot warehouse in Yuma, Arizona, currently leased to Custom Truck One Source, a leading provider of specialty equipment. The property, situated on 1.13 acres at 655 E 20th St, Yuma, AZ 85365, boasts a strong 5-year net lease (NNN) with 3% annual rent bumps and two, three-year renewal options at fair market value. The lease commenced June 30, 2024, and expires June 29, 2029, offering a remaining lease term of approximately 4.6 years. Built in 1966 and renovated in 2017, the building features metal construction with a brick façade, two drive-in doors, one sliding door, and an asphalt parking lot. The property is currently undergoing over $500,000 in improvements to expand air-conditioned/HVAC spaces. With a current NOI of $206,250 and a pro-forma NOI of $212,438, the property offers a compelling 7.15% cap rate and a pro-forma cap rate of 7.36%. The asking price is $2,884,615, translating to $115.38 per square foot and $58.60 per square foot for land value. The property's location offers easy access to major transportation routes and benefits from Yuma's growing economy, driven by agriculture, defense, and tourism. The tenant's strong financial performance and long-term lease provide a secure and attractive investment opportunity. APN: 665-53-072.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,575,000
      ML approach
      $1,585,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,115,000
      6.5%
      $1,950,000
      7%
      $1,810,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,086,000
      Market price range: $36.9k - $1.80M

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $2,550,000
      AUTO REPAIR, GARAGE
      $2,310,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Yuma
    County
    Yuma
    State
    Arizona
    Longitude
    -114.612
    Latitude
    32.6909
    CBSA code
    49740
    CBSA name
    YUMA, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,169
    $567
    $23,395
    $23,962
    -
    $24,588
    $1,014,944
    $1,039,532

    Comparable in this City

    • Value Estimation by Request
      400,000 SF

      7800 30Th St

      Distribution properties • 400,000 SF
      7800 30Th St, Yuma, AZ 85365
      View Details
    • Value Estimation
      $600,000
      39,360 SF

      Yuma, AZ 85365

      MINI-WAREHOUSE, STORAGE • 39,360 SF
      Yuma, AZ 85365
      View Details
    • Value Estimation
      $615,000
      39,360 SF

      Yuma, AZ 85365

      MINI-WAREHOUSE, STORAGE • 39,360 SF
      Yuma, AZ 85365
      View Details
    • Value Estimation
      $615,000
      39,360 SF

      Yuma, AZ 85365

      MINI-WAREHOUSE, STORAGE • 39,360 SF
      Yuma, AZ 85365
      View Details
    • Value Estimation
      $615,000
      39,360 SF

      Yuma, AZ 85365

      MINI-WAREHOUSE, STORAGE • 39,360 SF
      Yuma, AZ 85365
      View Details
    • Value Estimation
      $595,000
      39,360 SF

      Yuma, AZ 85365

      MINI-WAREHOUSE, STORAGE • 39,360 SF
      Yuma, AZ 85365
      View Details

    Similar Nearby for Sale

    • $2,200,000
      18,000 SF

      Yuma Warehouse with Office Space

      18,000 SF warehouse featuring office and kitchen areas.
      3030 S Pacific Ave, Yuma, AZ 85365
      View Details
    • Contact for pricing
      55,260 SF

      Yuma Warehouse: 55,260 SF

      Spacious Yuma industrial warehouse, ideal for various uses.
      3550 40Th St, Yuma, AZ 85365
      View Details
    • $2,064,745
      18.96 Acres

      Yuma Industrial Warehouse - 825,898 SF

      Prime Yuma industrial land, ideal for distribution.
      0 36Th St, Yuma, AZ 85365
      View Details
    • $3,500,000
      127,218 SF

      South Park Industrial Investment Opportunity

      Industrial property with multiple buildings, storage, and development potential.
      2198 S Pacific Ave, Yuma, AZ 85365
      View Details
    • Contact for pricing
      31,215 SF

      Yuma Warehouse with Gated Lot

      31,215 SF warehouse with easy access to major routes.
      653-655 E 20Th St, Yuma, AZ 85365
      View Details
    • Contact for pricing
      44,294 SF

      Industrial Warehouse with Expansion Potential

      44,294 SF industrial property with expansion possibilities in Yuma.
      3173 E 43Rd St, Yuma, AZ 85365
      View Details

    Similar Nearby for Lease

    • $1,800,000
      6,900 SF

      Office and Warehouse Space Available

      6900 SF office and warehouse space for lease.
      2995 S Pacific Ave, Yuma, AZ 85365
      View Details
    • $0.80 SF/Yr
      13,000 SF

      Industrial Warehouse Space For Lease

      Industrial warehouse spaces available for lease, totaling approximately 26,825 SF.
      3060 S Short Way, Yuma, AZ 85365
      View Details
    • $21 SF/Yr
      40,043 SF

      Yuma Retail Space For Lease

      Prime Yuma retail space, 10,075 sq ft available.
      1185 Redondo Center Dr, Yuma, AZ 85365
      View Details
    • Contact for pricing
      10,000 SF

      Prime Yuma Executive Office Space

      10,000 SF Available, B-Class Building
      0 Avenue 8, Yuma, AZ 85365
      View Details
    • Contact for pricing
      8,452 SF

      Office Space For Rent

      Office spaces available from 1,140 to 9,500 square feet.
      2000 E 24Th St, Yuma, AZ 85365
      View Details
    • Contact for pricing
      1,817 SF

      Prime Retail Space in Yuma

      High-traffic retail space with national tenant synergy.
      1463 Yuma Palms Pkwy, Yuma, AZ 85365
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    655 20th St
    Yuma, AZ 85365-2414
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.