Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2860 Aviators Waya5 Grand Junction, CO 81506

    • Grocery and convenience stores
    • 860 SF
    OFF-MARKET
    Last Sale
    Apr 29, 2022
    Value Estimations
    $225,000
    Show details
    Cap Rate Potential
    5.5%
    Grocery and convenience stores
    Location Intelligence
    Property ID
    US13-1215432
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Grocery and convenience stores

    Property Details for 2860 Aviators Waya5

    Year built
    1979
    Construction
    STEEL FRAME
    Property size
    860 SF
    Property type
    Grocery and convenience stores
    APN
    2705-311-08-003
    APU
    270531108003

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $230,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $210,000
      6.5%
      $195,000
      7%
      $180,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $164,000
      Market price range: $120k - $229k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Grand Junction
    County
    Mesa
    State
    Colorado
    Longitude
    -108.521
    Latitude
    39.1184
    CBSA code
    24300
    CBSA name
    GRAND JUNCTION, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $69
    $0.00
    $1,000
    $1,000
    -
    $0.00
    $3,590
    $3,590

    Comparable in this City

    • Value Estimation
      $255,000
      1,705 SF

      2860 Aviators Wayc6

      CONVENIENCE STORE • 1,705 SF
      2860 Aviators Wayc6, Grand Junction, CO 81506
      View Details
    • Value Estimation
      $225,000
      1,280 SF

      2860 Aviators Wayb5

      CONVENIENCE STORE • 1,280 SF
      2860 Aviators Wayb5, Grand Junction, CO 81506
      View Details
    • Value Estimation
      $225,000
      860 SF

      2860 Aviators Waya13

      CONVENIENCE STORE • 860 SF
      2860 Aviators Waya13, Grand Junction, CO 81506
      View Details
    • Value Estimation by Request
      929 SF

      2860 Aviators Waya6

      CONVENIENCE STORE • 929 SF
      2860 Aviators Waya6, Grand Junction, CO 81506
      View Details
    • Value Estimation
      $235,000
      505 SF

      2860 Aviators Waya0

      CONVENIENCE STORE • 505 SF
      2860 Aviators Waya0, Grand Junction, CO 81506
      View Details
    • Value Estimation
      $295,000
      1,020 SF

      2860 Navigators Way, Unit 11

      CONVENIENCE STORE • 1,020 SF
      2860 Navigators Way, Grand Junction, CO 81506-3957
      View Details

    Similar Nearby for Sale

    • $1,397,000
      4,395 SF

      Restaurant Building on Horizon Court

      Restaurant and real estate for sale in excellent location.
      753 Horizon Ct, Grand Junction, CO 81506
      View Details
    • $180,000
      0.17 Acres

      Residential Land in Grand Junction

      Residential land for sale in Golden Leaf Subdivision.
      Maroon Crk Ct, Grand Junction, CO 81506
      View Details
    • $1,997,000
      6.24 Acres

      Grand Junction Commercial Land Available

      Two commercial lots totaling 6.24 acres near I-70.
      2785 Printers Ct, Grand Junction, CO 81506
      View Details
    • $175,000
      0.19 Acres

      Residential Land in Golden Leaf

      Residential lots in a prestigious North area subdivision.
      Maroon Crk Loop, Grand Junction, CO 81506
      View Details
    • $175,000
      0.19 Acres

      Residential Land in Grand Junction

      Residential land for sale in Golden Leaf Subdivision.
      Maroon Crk Loop, Grand Junction, CO 81506
      View Details
    • $180,000
      0.18 Acres

      Residential Land in Grand Junction

      Residential land for sale in Golden Leaf Subdivision.
      Maroon Crk Ct, Grand Junction, CO 81506
      View Details

    Similar Nearby for Lease

    • $1,910 /Mo
      Pending

      Retail/Office Space on Patterson Road

      Corner unit with high visibility, suitable for retail or office.
      2695 Patterson Rd, Grand Junction, CO 81506
      View Details
    • $900 /Mo
      6,704 SF

      Grand Junction Retail/Office Space

      Retail/office space available in a prime traffic location.
      2683 N Patterson F Rd, Grand Junction, CO 81506
      View Details
    • $1,800 /Mo
      16,175 SF

      Horizon Drive Retail/Office Space

      1,200 SF retail or office space with parking.
      683 Horizon Dr, Grand Junction, CO 81506
      View Details
    • $1,500 /Mo
      18,559 SF

      Horizon Drive Commercial Space Available

      Office or retail space on Horizon Drive commercial corridor.
      759 Horizon Dr, Grand Junction, CO 81506
      View Details
    • $1,380 /Mo
      71,410 SF

      Grand Junction Office Space Available

      Office space in professional campus, convenient location, move-in ready.
      715 Horizon Dr, Grand Junction, CO 81506
      View Details
    • New
      $1,100 /Mo
      43,129 SF

      Grand Junction Office Space For Rent

      Second floor office space in multi-tenant professional building.
      2764 Compass Dr, Grand Junction, CO 81506
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2860 Aviators Waya5
    Grand Junction, CO 81506
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.