Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Income-Producing Duplex in Fort Smith Title is generated by Realmo AI

    7125 Texas RD, Fort Smith, AR 72914

    View on Map
    Claim this Listing
    New
    For Sale
    $134,900

    MULTI_FAMILY - Fort Smith, AR

    Property size:
    1,585 SF
    Lot size:
    0.36 Acres
    Price / SF:
    $85/SF
    Added:
    May 21, 2026
    Days on Market:
    1
    Last Refresh:
    May 21 at 10:06 pm

    Property Features for 7125 Texas RD

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    3
    Rooms
    Bedroom 1, Bedroom 3, Bedroom 2
    Window features
    Vinyl Frames
    Appliances
    Electric, Range, Refrigerator
    Standard status
    Active
    APN
    18883-0000-02637-00
    Size
    1,585 SF
    Lot size
    0.36 Acres

    Taxes and HOA fees

    Tax Description
    PART NE SE
    Tax Annual Amount
    843

    Utilities

    Heating system
    Central, Baseboard, Natural Gas
    Cooling system
    Central Air, Window Unit(s), Electric

    Building Details

    Year built
    1960
    Floors in Building
    1
    Number of units
    2
    Flooring type
    Wood, Vinyl, Tile - Ceramic
    Roof type
    Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    Jennifer Schmidt

    Listing agent Jennifer Schmidt License #SA00056031

    Listing office Weichert, REALTORS(R) - The Griffin Company 3500 Old Greenwood Road, Fort Smith, AR

    Listing date May 21, 2026

    MLS# 1089179 Listing URL

    Copyright © 2026 Western River Valley Board of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Turnkey, income‑producing duplex with low landlord overhead.
    • Unit A: Long‑term tenant in place, generating $475/month.
    • Unit B: Vacant, ready to rent, with a projected income of $350/month.
    • Low‑maintenance exterior with vinyl siding and tilt windows.
    • Each unit includes a detached garage space and two dedicated parking spaces.
    • Ranges, refrigerators, and washer/dryer hookups included in both units.

    Overview

    This income-producing duplex features two distinct units. Unit A has two bedrooms and two bathrooms, a spacious layout, hardwood floors, and central heating and air. It is currently occupied by a long-term tenant at $475 per month. Unit B has one bedroom and one bathroom, vinyl flooring, baseboard heating, and two window AC units. It is currently vacant and projected to rent for $350 per month. Both units include ranges and refrigerators, as well as separate washer and dryer hookups. Each unit has its own detached garage space for storage, plus two dedicated parking spaces. The property has a low-maintenance exterior with vinyl siding and vinyl tilt windows. It is situated on a level 0.36-acre lot with a partially fenced yard and a gravel driveway. This multi-family property is located in Fort Smith, AR.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $116.8K
    NOI $10,511 @ 9.00% cap · cautious / downside scenario
    Moderate
    $150.2K
    NOI $10,511 @ 7.00% cap · market / base-case scenario
    Aggressive
    $210.2K
    NOI $10,511 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $16.2k $10.20
    − Vacancy −$1.2k −$0.73
    EGI $15.0k $9.47
    − OpEx −$4.5k −$2.84
    NOI $10.5k $6.63
    1,585 SF · lease $10.20/SF/yr · vacancy 7.12% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $150.2K
    $131.4K – $175.2K (±1% cap)
    NOI $10,511 @ 7.0% cap · market cap 7.79%
    Second Best
    Apartment 5plus
    $134.1K
    $117.3K – $156.4K (±1% cap)
    NOI $9,386 @ 7.0% cap · market cap 6.96%
    Theoretical Best
    Healthcare Medical
    $337.2K
    $295.1K – $393.4K (±1% cap)
    NOI $23,606 @ 7.0% cap · market cap 17.50%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Fort Smith
    County
    Sebastian
    State
    Arkansas
    Longitude
    -94.42456
    Latitude
    35.31594

    Nearby Similar for Sale

    • $750,000
      4,815 SF

      Established Fort Smith Commercial Property

      Long-standing service station and convenience store with strong community presence.
      3525 Grand AVE, Fort Smith, AR 72904
      View Details
    • $595,000
      2,827 SF

      High-Visibility Commercial Property in Fort Smith

      Well-maintained commercial property with office and shop space on busy corridor.
      6320 S Highway 271, Fort Smith, AR 72908
      View Details
    • $499,000
      10,112 SF

      Versatile Commercial Property with Income

      Two buildings plus cell tower on 1.09 acres.
      4301 S 16th ST, Fort Smith, AR 72901
      View Details
    • $599,000
      2,818 SF

      Corner Commercial Property in Fort Smith

      High-traffic commercial property with leasing income and development potential.
      2700 Grand AVE, Fort Smith, AR 72901
      View Details
    • $340,000
      3,178 SF

      Fort Smith Commercial Office Building

      Commercial building on Grand Ave with flexible office/retail potential.
      3314 Grand AVE, Fort Smith, AR 72904
      View Details
    • $259,900
      4,924 SF

      Fort Smith Commercial Building

      Commercial building suitable for office, service, and retail businesses.
      2800 N 50th ST, Fort Smith, AR 72904
      View Details
    • $299,500
      2,800 SF

      Fort Smith Office Building For Sale

      2800 sq ft office building on Greenwood Ave.
      321 N Greenwood AVE, Fort Smith, AR 72901
      View Details
    • $945,000
      13,964 SF

      Versatile Office/Warehouse Property For Sale

      Functional office and warehouse space suitable for various business operations.
      3904 Ayers RD, Fort Smith, AR 72908
      View Details
    • $1.00
      5,091 SF

      Fort Smith Commercial Building Auction

      Income-producing commercial building and development-ready properties for sale at auction.
      2011 N 6th ST, Fort Smith, AR 72904
      View Details
    • $575,000
      6,360 SF

      Fort Smith Multifamily Investment Opportunity

      Eight-unit apartment complex in a prime Fort Smith location.
      2301 S V ST, Fort Smith, AR 72901
      View Details
    • $152,000
      1,500 SF

      Fort Smith Commercial Property

      Office and warehouse space with covered docks and convenient location.
      2900 N O ST, Fort Smith, AR 72901
      View Details
    • $274,900
      4,500 SF

      Fort Smith Commercial Building For Sale

      4500 sq ft commercial building with drive-thru and warehouse.
      7423 Highway 271 lot: 2, Fort Smith, AR 72908
      View Details

    FAQs

    What type of property is this?
    Duplex - Turnkey duplex with low overhead, tenant-paid utilities, and storage.
    Where is this duplex located?
    The property is located at 7125 Texas RD Fort Smith, AR.
    What is the asking price?
    The asking price for this property is $134,900.
    What are key features of this property?
    This property features: Turnkey, income‑producing duplex with low landlord overhead.; Unit A: Long‑term tenant in place, generating $475/month.; Unit B: Vacant, ready to rent, with a projected income of $350/month.
    (479) 242-4000
    We can help!
    Listing Contact
    Jennifer Schmidt
    Real Estate License ID: SA00056031
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    7125 Texas RD, Fort Smith, AR 72914
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!