Building Details

Year built 1990

Listing Agency: Block Change Real Estate t***@blockchangere.com Show Phone

Listed By: Thao Dang & Brian Ng · License #70013767 Show Phone

Added: Oct 21 Last Checked: Oct 21 at 11:06PM

Report an Issue

MLS# ML82065286

Copyright © 2026 MLS Listings, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Ask AI about this property

Review the available facts, identify missing information and prepare questions for the agent.

What should I ask the agent before proceeding? What information is missing from this listing?

Investment Insights

Based on property information with market context.

At 625 Larkin Street, this mixed-use property includes an upstairs condominium unit measuring approximately 3,242 square feet. Restaurant equipment is also included. The building was constructed in 1990 and has central air conditioning, ceiling fans, and forced-air and central heating.

The corner property is in San Francisco and is zoned RC-4. Public water service and public sewer serve the site.

Key Highlights

• Approximately 3,242‑square‑foot upstairs condominium unit
• Restaurant equipment included in the sale
• Corner property at 625 Larkin Street

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr

$62,003

Cap Rate

6.20%

Suggested Prices Based on Cap Rates

Cap Rate 5%

$1,240,060 $1.2M

Cap Rate 7%

$885,757 $885.8K

Cap Rate 9%

$688,922 $688.9K

Is this asking price fair?

Market Conditions

NOI Build-Up for 3,242 SF

Gross rent

$116.7K $36.00/SF

− Vacancy

−$17.5K −$5.40/SF

EGI

$99.2K $30.60/SF

− OpEx

−$37.2K −$11.48/SF

NOI

$62.0K $19.13/SF

Area

ZIP 94109

Vacancy

15.00%

Lease Rate

$36.00 /SF/Yr

Expense Ratio

37.50%

Simulate Cap Rate and NOI

Suggested Prices Based on Cap Rates

Cap Rate 5%

$1,240,060

Cap Rate 7%

$885,757

Cap Rate 9%

$688,922

Alternative Uses

Best Use

Specialty Retail

$9.74M

$8.53M – $11.37M (±1% cap)

NOI $682,036 @ 7.0% cap · market cap 68.20%

Second Best

Mixed Use

$885.8K

$775.0K – $1.03M (±1% cap)

NOI $62,003 @ 7.0% cap · market cap 6.20%

Theoretical Best

Retail

$14.78M

$12.93M – $17.24M (±1% cap)

NOI $1,034,608 @ 7.0% cap · market cap 103.46%

Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Contact the owner directly Get the owner's phone numbers and email

Open Analytics

Current Use

Lee's Sandwiches Take-out & Catering

Suggested Use

Top Pick Carpet & Flooring Store Buffet Pet Grooming Service Tanning Salon Clothing & Fashion Store Adult Day Care

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

16,130

Businesses Nearby

108k

Monthly Visits Nearby

Explore this area Business Placement

Foot Traffic Nearby

Groceries 32% Hotels & Casinos 29% Shops & Services 29% Apparel 6%

Trader Joe's Groceries

34,815 visits/mo 0.5 miles

Holiday Inn San Francisco-Golden Gateway Hotels & Casinos

16,023 visits/mo 0.5 miles

Shell Shops & Services

13,361 visits/mo 0.3 miles

Wells Fargo Shops & Services

8,374 visits/mo 0.4 miles

Courtyard by Marriott San Francisco Downtown/Van Ness Ave. Hotels & Casinos

5,529 visits/mo 0.2 miles

Demographics for 94109, CA

58,501

Population

39,043

Households

1.5

Avg Household Size

38

Median Age

65%

College-Educated

90%

High-School Grad

1.1 sq mi

ZIP Area

53,183

Density / Sq Mi

$112,201

Median Household Income

$89,841

Median Earnings

$2,172

Median Rent

$1,390,000

Median Home Value

Market

Vacancy Rate% for Retail in San Francisco, CA

4.8% 2019

6.5% 2020

6.6% 2021

6.3% 2022

6.4% 2023

6.5% 2024

5.8% 2025

Similar For Sale Nearby

See more

Mission Street Mixed-Use Building

Mission Street, San Francisco, CA 94112

$950,000

3,200 SF

View details

Mixed-Use Property with Retail Space

4871 Mission St, San Francisco, CA 94112

$1,200,000

0.05 Acres

View details

Three-Unit Mixed-Use Building

4835-4837 Mission St, San Francisco, CA 94112

$1,098,000

2,808 SF

View details

Mixed-Use Building with Retail

4837 Mission Street #4835, San Francisco, CA 94112

$1,098,000

2,808 SF

View details

Glen Park Mixed-Use Opportunity

19 Joost AVE, San Francisco, CA 94131

$1,350,000

3,510 SF

View details

Mixed-Use Building with Restaurant

1015-1017 Irving Street, San Francisco, CA 94122

$1,450,000

View details

Mixed-Use Building with Restaurant

3265 Mission St, San Francisco, CA 94110

$1,495,000

3,077 SF

View details

Mixed-Use Property with Restaurant Space

3119 Clement Street, San Francisco, CA 94121

$1,375,000

2,995 SF

View details

Mixed-Use Duplex

San Francisco, CA 94112

$999,000

2,500 SF

View details

Two-Story Mixed-Use Property

915 S Bryant Street, San Francisco, CA 94103

$1,850,000

View details

Vacant Mixed-Use Building with Development Potential

2976 Mission Street, San Francisco, CA 94110

$1,500,000

3,490 SF

View details

Mixed-Use Building with Restaurant

San Francisco, CA 94133

$1,750,000

3,415 SF

View details

Frequently Asked Questions

What type of property is this?

Mixed-use property - An upstairs condominium of approximately 3,242 square feet accompanies restaurant equipment included in the sale.

Where is this mixed-use property located?

The property is located at 625 Larkin Street San Francisco, CA.

What is the asking price?

The asking price for this property is $999,998.

What are key features of this property?

This property features: Approximately 3,242‑square‑foot upstairs condominium unit; Restaurant equipment included in the sale; Corner property at 625 Larkin Street