Residential Income Property with Rooftop
New
For Sale
$704,000
43437 OLD RYAN ROAD, Ashburn, VA 20148
A three-bedroom home pairs a private rooftop terrace with community recreation and walking access to Ashburn Metro.
Property Size2,500 SF
Days on Market3
Property Features for 43437 OLD RYAN ROAD
General Information
Standard status
Active
Size
2,500 SF
Total Parking Spaces
1
Property subtype
Unit/Flat/Apartment
Additional Details
Public Transit
Yes
Multifamily Units
1
Amenities
pool
fitness center
clubhouse
playground
rooftop terrace
laundry room
Building Details
Building Size
2,500 SF
Year Built
2026
Buildings
1
Listing Agency:
Toll Brothers Real Estate Inc.
Listed By:
Carla C Brown
(703) 623-3462
Source:
Barnesrealestatecompany
Added: Oct 29
Changed: Oct 31
Last Checked: Oct 31 at 3:05AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Toll Brothers Real Estate Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This three-bedroom, two-and-a-half-bath home includes a one-car garage and a west-facing rooftop terrace. The kitchen has quartz counters and backsplash, stainless steel KitchenAid appliances, and a contrasting island. The primary suite features a tray ceiling, walk-in closet, dual-sink vanity, oversized shower, and window bump-out. Wide-plank luxury vinyl flooring, an oak staircase, and an upstairs laundry room with Whirlpool washer and dryer complete the interior. Built in 2026.
The home is within walking distance of Ashburn Metro Station. Community amenities include a pool, fitness center, clubhouse, and playground. The terrace offers neighborhood views and outdoor space for dining or gathering.
The home is within walking distance of Ashburn Metro Station. Community amenities include a pool, fitness center, clubhouse, and playground. The terrace offers neighborhood views and outdoor space for dining or gathering.
Key Highlights
- Three bedrooms, 2.5 baths, and a one‑car garage
- West‑facing rooftop terrace with neighborhood views
- Kitchen includes quartz counters, a contrasting island, and KitchenAid stainless steel appliances
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$38,990
Cap Rate
5.54%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$779,800
$779.8K
Cap Rate 7%
$557,000
$557.0K
Cap Rate 9%
$433,222
$433.2K
Market Conditions
NOI Build-Up for 2,500 SF
Gross rent
$75.9K $30.36/SF
− Vacancy
−$5.0K −$2.00/SF
EGI
$70.9K $28.36/SF
− OpEx
−$31.9K −$12.76/SF
NOI
$39.0K $15.60/SF
Area
Loudoun County, VA
Vacancy
6.60%
Lease Rate
$30.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$779,800
Cap Rate 7%
$557,000
Cap Rate 9%
$433,222
Alternative Uses
Best Use
Apartment 5plus
$557.0K
$487.4K – $649.8K
NOI $38,990 @ 7.0% cap · market cap 5.54%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$783.5K
$685.6K – $914.1K
NOI $54,844 @ 7.0% cap · market cap 7.79%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
880
Businesses Nearby
Explore this area
Business Placement
Demographics for 20148, VA
61,793
Population
20,413
Households
3
Avg Household Size
34
Median Age
77%
College-Educated
97%
High-School Grad
19.4 sq mi
ZIP Area
3,185
Density / Sq Mi
$233,502
Median Household Income
$119,027
Median Earnings
$2,647
Median Rent
$843,800
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - A three-bedroom home pairs a private rooftop terrace with community recreation and walking access to Ashburn Metro.
Where is this residential income property located?
The property is located at 43437 OLD RYAN ROAD Ashburn, VA.
What is the asking price?
The asking price for this property is $704,000.
What are key features of this property?
This property features: Three bedrooms, 2.5 baths, and a one‑car garage; West‑facing rooftop terrace with neighborhood views; Kitchen includes quartz counters, a contrasting island, and KitchenAid stainless steel appliances
