Residential Income Property with
For Sale
$561,000
22080 MIDMOORE DRIVE, Ashburn, VA 20148
Planned 2026 residence with designer finishes, a covered balcony, and access to community amenities near the Ashburn Metro Silver Line.
Property Size1,525 SF
Price / SF$367.87
Days on Market50
Property Features for 22080 MIDMOORE DRIVE
General Information
Standard status
Active
Size
1,525 SF
Property subtype
Unit/Flat/Apartment
Additional Details
Public Transit
Yes
Multifamily Units
1
Amenities
resort-style pool
clubhouse
fitness center
walking trails
playground
covered balcony
Building Details
Building Size
1,525 SF
Year Built
2026
Listing Agency:
Toll Brothers Real Estate Inc.
Listed By:
Carla C Brown
(703) 623-3462
Source:
Kerishull
Added: Aug 28
Changed: Oct 6
Last Checked: Oct 15 at 5:21AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Toll Brothers Real Estate Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,525-square-foot residential income property is scheduled for estimated move-in in October 2026. The home features an open main living area with luxury vinyl plank flooring, an oak staircase, and a designer kitchen equipped with white cabinetry, a contrasting gray island, quartz countertops, brushed nickel fixtures, and KitchenAid stainless steel appliances. Upstairs, the primary suite includes a tray ceiling, walk-in closet, dual-vanity bathroom, and a large shower with a built-in seat. A covered balcony adds outdoor space, while the bedroom-level laundry room includes a Whirlpool front-load washer and dryer, utility sink, upper cabinetry, and quartz countertops.
The property is located near the Ashburn Metro Silver Line. Community amenities include a resort-style pool, clubhouse, fitness center, walking trails, and playground. The address is 22080 Midmoore Drive, Ashburn, VA 20148.
The property is located near the Ashburn Metro Silver Line. Community amenities include a resort-style pool, clubhouse, fitness center, walking trails, and playground. The address is 22080 Midmoore Drive, Ashburn, VA 20148.
Key Highlights
- 1,525‑square‑foot residential property
- Estimated move‑in October 2026
- Near the Ashburn Metro Silver Line
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$23,784
Cap Rate
4.24%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$475,680
$475.7K
Cap Rate 7%
$339,771
$339.8K
Cap Rate 9%
$264,267
$264.3K
Market Conditions
NOI Build-Up for 1,525 SF
Gross rent
$46.3K $30.36/SF
− Vacancy
−$3.1K −$2.00/SF
EGI
$43.2K $28.36/SF
− OpEx
−$19.5K −$12.76/SF
NOI
$23.8K $15.60/SF
Area
Loudoun County, VA
Vacancy
6.60%
Lease Rate
$30.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$475,680
Cap Rate 7%
$339,771
Cap Rate 9%
$264,267
Alternative Uses
Best Use
Apartment 5plus
$339.8K
$297.3K – $396.4K
NOI $23,784 @ 7.0% cap · market cap 4.24%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$477.9K
$418.2K – $557.6K
NOI $33,455 @ 7.0% cap · market cap 5.96%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
540
Businesses Nearby
Explore this area
Business Placement
Demographics for 20148, VA
61,793
Population
20,413
Households
3
Avg Household Size
34
Median Age
77%
College-Educated
97%
High-School Grad
19.4 sq mi
ZIP Area
3,185
Density / Sq Mi
$233,502
Median Household Income
$119,027
Median Earnings
$2,647
Median Rent
$843,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Planned 2026 residence with designer finishes, a covered balcony, and access to community amenities near the Ashburn Metro Silver Line.
Where is this residential income property located?
The property is located at 22080 MIDMOORE DRIVE Ashburn, VA.
What is the asking price?
The asking price for this property is $561,000.
What are key features of this property?
This property features: 1,525‑square‑foot residential property; Estimated move‑in October 2026; Near the Ashburn Metro Silver Line
