Ground-Floor Residential Income
New
For Sale
$599,985
23640 BOLTON CRESCENT TERRACE Unit 105, Ashburn, VA 20148
A single-level condominium in a 55+ community includes a private balcony and a garage across the hallway.
Property Size1,434 SF
Price / SF$418.40
Days on Market5
Property Features for 23640 BOLTON CRESCENT TERRACE Unit 105
General Information
Standard status
Active
Size
1,434 SF
Property subtype
Unit/Flat/Apartment
Units
Unit Mix
1 x 3BR/2BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$4,548
Amenities
private balcony
two clubhouses
indoor and outdor pools
fitness centers
picklebal and bocce courts
golf simulator
art studio
greenhouse
demonstation kitchen
walking trails
social activities
Building Details
Building Size
1,434 SF
Year Built
2025
Listing Agency:
Century 21 Redwood Realty
Listed By:
AnaMaria Galindo · License #0225092139
(703) 554-4952
Source:
Barnesrealestatecompany
Added: Oct 16
Changed: Oct 19
Last Checked: Oct 19 at 2:14PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Redwood Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2025, this ground-floor condominium offers 1,434 square feet of single-level living, with three bedrooms, two bathrooms, an open layout, and a private balcony. Interior features include luxury vinyl plank flooring, upgraded lighting, custom window treatments, and a kitchen with quartz countertops, stainless steel appliances, and soft-close cabinetry. The primary suite has a walk-in closet and a private bath with double vanities and a frameless glass shower. An all-in-one washer and dryer is included, and the private garage is located across the hallway with epoxy flooring and prewiring for an EV charger.
The residence is in Birchwood at Brambleton, a 55+ community in Ashburn. Community amenities include two clubhouses, indoor and outdoor pools, fitness centers, pickleball and bocce courts, a golf simulator, an art studio, a greenhouse, a demonstration kitchen, walking trails, and social activities. HOA services include Verizon Fios cable and internet.
The residence is in Birchwood at Brambleton, a 55+ community in Ashburn. Community amenities include two clubhouses, indoor and outdoor pools, fitness centers, pickleball and bocce courts, a golf simulator, an art studio, a greenhouse, a demonstration kitchen, walking trails, and social activities. HOA services include Verizon Fios cable and internet.
Key Highlights
- Built in 2025; 1,434‑square‑foot condominium with 3 bedrooms and 2 bathrooms
- Ground‑floor, single‑level layout with a private balcony
- Private garage across the hallway, with epoxy flooring and EV charger prewiring
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,365
Cap Rate
3.73%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$447,300
$447.3K
Cap Rate 7%
$319,500
$319.5K
Cap Rate 9%
$248,500
$248.5K
Market Conditions
NOI Build-Up for 1,434 SF
Gross rent
$43.5K $30.36/SF
− Vacancy
−$2.9K −$2.00/SF
EGI
$40.7K $28.36/SF
− OpEx
−$18.3K −$12.76/SF
NOI
$22.4K $15.60/SF
Area
Loudoun County, VA
Vacancy
6.60%
Lease Rate
$30.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$447,300
Cap Rate 7%
$319,500
Cap Rate 9%
$248,500
Alternative Uses
Best Use
Apartment 5plus
$319.5K
$279.6K – $372.8K
NOI $22,365 @ 7.0% cap · market cap 3.73%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$449.4K
$393.2K – $524.3K
NOI $31,458 @ 7.0% cap · market cap 5.24%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
540
Businesses Nearby
Explore this area
Business Placement
Demographics for 20148, VA
61,793
Population
20,413
Households
3
Avg Household Size
34
Median Age
77%
College-Educated
97%
High-School Grad
19.4 sq mi
ZIP Area
3,185
Density / Sq Mi
$233,502
Median Household Income
$119,027
Median Earnings
$2,647
Median Rent
$843,800
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - A single-level condominium in a 55+ community includes a private balcony and a garage across the hallway.
Where is this residential income property located?
The property is located at 23640 BOLTON CRESCENT TERRACE Unit 105 Ashburn, VA.
What is the asking price?
The asking price for this property is $599,985.
What are key features of this property?
This property features: Built in 2025; 1,434‑square‑foot condominium with 3 bedrooms and 2 bathrooms; Ground‑floor, single‑level layout with a private balcony; Private garage across the hallway, with epoxy flooring and EV charger prewiring
