Garden-Style Residential Income
For Sale
$588,000
42716 DARALA DRIVE, Ashburn, VA 20147
An open kitchen and living area connects to a private balcony, with an attached garage and upper-level laundry.
Property Size1,796 SF
Price / SF$327.39
Days on Market209
Property Features for 42716 DARALA DRIVE
General Information
Standard status
Active
Size
1,796 SF
Property subtype
Unit/Flat/Apartment
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,220
Amenities
clubhouse
fitness center
swimming pool
private balcony
laundry area
Building Details
Building Size
1,796 SF
Year Built
2024
Construction
garden-style
Listing Agency:
Jason Mitchell Real Estate Virginia, LLC
Listed By:
Maryelizabeth Parsons · License #0225047227
(703) 901-2985
Source:
Kerishull
Added: Mar 31
Changed: Oct 25
Last Checked: Oct 25 at 2:31AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jason Mitchell Real Estate Virginia, LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2024, this 1,796-square-foot garden-style condo has an open kitchen and living area, a pantry, recessed lighting, upgraded countertops, and a large kitchen island. The primary bedroom includes an en-suite bathroom with a stall shower and double sinks, along with a walk-in closet. A private balcony, dedicated upper-floor laundry area, and rear-entry attached garage round out the unit’s features.
The property is in Goose Creek Village in Ashburn. Community amenities include a clubhouse, fitness center, and swimming pool.
The property is in Goose Creek Village in Ashburn. Community amenities include a clubhouse, fitness center, and swimming pool.
Key Highlights
- 1,796‑square‑foot garden‑style condo built in 2024
- Open kitchen and living space with upgraded countertops and a spacious island
- Primary bedroom has an en‑suite bath with stall shower and double sinks
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$28,010
Cap Rate
4.76%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$560,200
$560.2K
Cap Rate 7%
$400,143
$400.1K
Cap Rate 9%
$311,222
$311.2K
Market Conditions
NOI Build-Up for 1,796 SF
Gross rent
$54.5K $30.36/SF
− Vacancy
−$3.6K −$2.00/SF
EGI
$50.9K $28.36/SF
− OpEx
−$22.9K −$12.76/SF
NOI
$28.0K $15.60/SF
Area
Loudoun County, VA
Vacancy
6.60%
Lease Rate
$30.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$560,200
Cap Rate 7%
$400,143
Cap Rate 9%
$311,222
Alternative Uses
Best Use
Apartment 5plus
$400.1K
$350.1K – $466.8K
NOI $28,010 @ 7.0% cap · market cap 4.76%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$562.9K
$492.5K – $656.7K
NOI $39,400 @ 7.0% cap · market cap 6.70%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
419
Businesses Nearby
Explore this area
Business Placement
Demographics for 20147, VA
66,394
Population
25,474
Households
2.6
Avg Household Size
39
Median Age
67%
College-Educated
96%
High-School Grad
19.8 sq mi
ZIP Area
3,353
Density / Sq Mi
$161,356
Median Household Income
$83,880
Median Earnings
$2,394
Median Rent
$679,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - An open kitchen and living area connects to a private balcony, with an attached garage and upper-level laundry.
Where is this residential income property located?
The property is located at 42716 DARALA DRIVE Ashburn, VA.
What is the asking price?
The asking price for this property is $588,000.
What are key features of this property?
This property features: 1,796‑square‑foot garden‑style condo built in 2024; Open kitchen and living space with upgraded countertops and a spacious island; Primary bedroom has an en‑suite bath with stall shower and double sinks
