1613-1619 Leesburg Road, Columbia, SC 29209
2020-built auto care property offered in fee simple with an NN+ lease and 19 years remaining.
Property Features for 1613-1619 Leesburg Road
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Dave Faris
Investment Insights
Based on property information with market context.
The original 25-year net lease commenced in 2020 and runs through 2045, providing approximately 19 years of remaining term with no near-term rollover risk. Lease terms include 2.5% annual rental increases throughout the initial term.
The offering is presented as a long-term, leased asset with contracted occupancy and embedded annual increases under the NN+ structure, located at 1613-1619 Leesburg Road in Columbia, South Carolina.
Key Highlights
- 2020‑built auto care property sold as fee simple (land and building)
- NN+ lease with minimal landlord responsibilities
- Original 25‑year net lease commenced 2020 and runs through 2045
Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $103.0k | $21.60 |
| − Vacancy | −$6.2k | −$1.30 |
| EGI | $96.9k | $20.30 |
| − OpEx | −$29.1k | −$6.09 |
| NOI | $67.8k | $14.21 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Foot Traffic Nearby
Demographics for 29209, SC
Market
Vacancy Rate% for Retail in Columbia, SC
Similar Off Market Nearby
- Brakes-4-Less — 7454 Garners Ferry Rd, Columbia, SC 29209
- Hawg Wild Cycles — 1507 Leesburg Rd, Columbia, SC 29209
- Southeast Automotive — 1619 Leesburg Rd, Columbia, SC 29209