3940 Gill Street, Columbia, SC 29205
Three brick buildings contain studio residences on a shared Columbia parcel.
Property Features for 3940 Gill Street
General Information
Units
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty
Investment Insights
Based on property information with market context.
The property was constructed in 1965 and is located at 3940 Gill Street, Columbia, SC 29205. Its 12-unit configuration supports several explicitly identified rental approaches, including short-term, mid-term, student, long-term, and Section 8 housing. The renovated units are positioned for occupancy following the completed improvement program.
Key Highlights
- Three single‑story brick quadplex buildings on one 0.60‑acre lot
- 12 studio apartments across the property
- All 12 units extensively renovated in July 2026
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $85.7k | $16.20 |
| − Vacancy | −$4.7k | −$0.89 |
| EGI | $81.0k | $15.31 |
| − OpEx | −$24.3k | −$4.59 |
| NOI | $56.7k | $10.72 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 29205, SC
Market
Vacancy Rate% for Multifamily in South region