13053 Harmon Road Unit 1001, Fort Worth, TX 76177
A condominium flex unit with office space, warehouse area, and overhead door access, plus dedicated parking for business operations.
- Added:
- May 31, 2026
- Days on Market:
- 18
- Last Refresh:
- Jun 14 at 1:59 am
Property Features for 13053 Harmon Road Unit 1001
General Information
- Standard status
- Active
- Size
- 1,995 SF
- Property subtype
- Office
Building Details
- Year Built
- 2024
Listing agent Jack McLemore License #0460808 (817) 283-5134
Listing office Listing Results, LLC (817) 283-5134
Listing date May 31, 2026
Source Xome
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Listing Results, LLC
HighLights
- Commercial condominium unit at 13053 Harmon Road, Unit 1001, Fort Worth
- Approximately 2,000 SF with office space and warehouse area
- Restroom with shower included, plus overhead door access for warehouse operations
- Dedicated parking included and unit is an end unit
- Central air and electric cooling; heating noted as 3
- Year built: 2024
Overview
Access and convenience are key features of the property. Public remarks note convenient connections to I-35W and SH 114, along with proximity to Alliance Airport and Alliance Town Center. The surrounding area includes industrial and commercial development, with BNSF Intermodal facilities also referenced in the remarks.
The unit is suitable for owner occupancy or operations that need both office and warehouse space, including uses such as office, warehouse, distribution, storage, showroom, service business, or mixed use, subject to applicable zoning and condominium restrictions. As noted in the public remarks, buyers should verify square footage, dimensions, permitted uses, zoning, and all condominium restrictions prior to purchase.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $59.9k | $30.00 |
| − Vacancy | −$13.5k | −$6.75 |
| EGI | $46.4k | $23.25 |
| − OpEx | −$11.6k | −$5.81 |
| NOI | $34.8k | $17.44 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Thebuzztrailer — 1670 Harmon Rd, Fort Worth, TX 76177
- La cherada food truck ,Taco bar ,catering — 1925 Golden Heights Rd # 108, Fort Worth, TX 76177
Location Insight
- Map
- Local Demand
- City
- Fort Worth
- County
- Tarrant
- State
- Texas
- Longitude
- -97.3250613
- Latitude
- 32.9377459