For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    End Unit Flex Warehouse Office Title is generated by Realmo AI

    13053 Harmon Road Unit 1001, Fort Worth, TX 76177

    View on Map
    Claim this Listing
    For Sale
    $575,000

    A condominium flex unit with office space, warehouse area, and overhead door access, plus dedicated parking for business operations.

    Type:Office
    Property size:
    1,995 SF
    Price / SF:
    $288/SF
    Added:
    May 31, 2026
    Days on Market:
    18
    Last Refresh:
    Jun 14 at 1:59 am

    Property Features for 13053 Harmon Road Unit 1001

    General Information

    Standard status
    Active
    Size
    1,995 SF
    Property subtype
    Office

    Building Details

    Year Built
    2024

    We can help!

    Listing Contact
    Jack McLemore

    Listing agent Jack McLemore License #0460808

    Listing office Listing Results, LLC

    Listing date May 31, 2026

    Source Xome

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Listing Results, LLC

    HighLights

    • Commercial condominium unit at 13053 Harmon Road, Unit 1001, Fort Worth
    • Approximately 2,000 SF with office space and warehouse area
    • Restroom with shower included, plus overhead door access for warehouse operations
    • Dedicated parking included and unit is an end unit
    • Central air and electric cooling; heating noted as 3
    • Year built: 2024

    Overview

    This end unit commercial condominium at 13053 Harmon Road (Unit 1001) offers an approximately 2,000-square-foot flex setup combining office and warehouse functionality. The space includes office area, a warehouse/work area, and a restroom with shower. Operational access is provided via an overhead door, supporting activities that benefit from direct drive-in capability. Dedicated parking is included with the unit, and the layout is described as functional and flexible for a range of business needs.

    Access and convenience are key features of the property. Public remarks note convenient connections to I-35W and SH 114, along with proximity to Alliance Airport and Alliance Town Center. The surrounding area includes industrial and commercial development, with BNSF Intermodal facilities also referenced in the remarks.

    The unit is suitable for owner occupancy or operations that need both office and warehouse space, including uses such as office, warehouse, distribution, storage, showroom, service business, or mixed use, subject to applicable zoning and condominium restrictions. As noted in the public remarks, buyers should verify square footage, dimensions, permitted uses, zoning, and all condominium restrictions prior to purchase.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $59.9k $30.00
    − Vacancy −$13.5k −$6.75
    EGI $46.4k $23.25
    − OpEx −$11.6k −$5.81
    NOI $34.8k $17.44
    1,995 SF · lease $30.00/SF/yr · vacancy 22.50% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $497.0K
    $434.9K – $579.8K (±1% cap)
    NOI $34,788 @ 7.0% cap · market cap 6.05%
    Second Best
    Retail
    $458.1K
    $400.8K – $534.5K (±1% cap)
    NOI $32,067 @ 7.0% cap · market cap 5.58%
    Theoretical Best
    Office A
    $724.7K
    $634.1K – $845.5K (±1% cap)
    NOI $50,729 @ 7.0% cap · market cap 8.82%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Flex space

    Suggested Use

    Restaurant Real Estate Agency Law Firm Dental Office Building Supply Spa & Massage Center Big Box & Wholesale Store Hair Salon Hotel & Motel Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Thebuzztrailer — 1670 Harmon Rd, Fort Worth, TX 76177
    • La cherada food truck ,Taco bar ,catering — 1925 Golden Heights Rd # 108, Fort Worth, TX 76177

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3250613
    Latitude
    32.9377459

    FAQs

    What type of property is this?
    Flex space - A condominium flex unit with office space, warehouse area, and overhead door access, plus dedicated parking for business operations.
    Where is this flex space located?
    The property is located at 13053 Harmon Road Unit 1001 Fort Worth, TX.
    What is the asking price?
    The asking price for this property is $575,000.
    What are key features of this property?
    This property features: Commercial condominium unit at 13053 Harmon Road, Unit 1001, Fort Worth; Approximately 2,000 SF with office space and warehouse area; Restroom with shower included, plus overhead door access for warehouse operations
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message