Back to Search
Neighborhood Retail Center with Multiple Units

5932 River Oaks Boulevard Fort Worth, TX 76114

5932 River Oaks Boulevard, Fort Worth, TX, 76114
$2,150,000
For Sale
Claim this Listing
$2,150,000

Multi-tenant retail center with seven suites, anchored by State Farm, and a 2025 roof replacement.

Property Size12,047 SF
Lot Size0.69 Acres
Price / SF$178.47
AddedJul 3
Days on Market14
Last RefreshJul 16 at 4:13 am

Property Features for 5932 River Oaks Boulevard

General Information

Standard status
Active
Size
12,047 SF
Lot size
0.69 Acres
Property subtype
Retail

Building Details

Year Built
1986

Listing office SVN | Trinity Advisors

Listing date Jul 3, 2026

Source Svn

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of SVN | Trinity Advisors


Investment Insights

Based on property information with market context.

Calloway Center is a 12,047-square-foot, seven-unit neighborhood retail center built in 1986. The property is currently 85% occupied and is zoned “E” Commercial. Tenancy includes State Farm Insurance (in place since 1998) along with Happy Donuts, Fort Worth Float Company, Liquor Empire, Royal Spa, and Eduardo's Pastry Kitchen, reflecting a mix of daily-needs and service-oriented uses. Recent ownership improvements include a new roof installed in 2025.

The center is located at 5932-5952 River Oaks Boulevard in Fort Worth, Texas. The site encompasses approximately 0.69 acres and is presented as an existing multi-tenant retail asset with an occupied base and space remaining for lease.

For investors, Calloway Center offers a diversified neighborhood tenant mix with established operators and a portion of remaining vacancy that may be targeted for additional leasing. For retail users, the property’s current tenant roster supports a service retail environment, and the existing unit configuration within a single retail center can simplify merchandising and day-to-day operations compared with standalone locations.

Key Highlights

  • 12,047 SF neighborhood multi‑tenant retail center at 5932‑5952 River Oaks Boulevard with 7 units
  • Built in 1986 and located on approximately 0.69 acres; zoned "E" Commercial
  • Currently 85% occupied by a mix of neighborhood service tenants, including State Farm Insurance (occupied since 1998)

Local Financial Insights For Retail

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $290.6k $24.12
− Vacancy −$13.9k −$1.16
EGI $276.6k $22.96
− OpEx −$83.0k −$6.89
NOI $193.6k $16.07
12,047 SF · lease $24.12/SF/yr · vacancy 4.80% · expense 30.00%

Alternative Uses

Best Use
Retail
$2.77M
$2.42M – $3.23M (±1% cap)
NOI $193,638 @ 7.0% cap · market cap 9.01%
Second Best
no second resolved use
Theoretical Best
Office A
$4.38M
$3.83M – $5.11M (±1% cap)
NOI $306,331 @ 7.0% cap · market cap 14.25%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Vince Adams - State ... Insurance Agency

Suggested Use

Law Firm Dental Office Building Supply Hair Salon Kitchen & Bath Showroom Pharmacy Big Box & Wholesale Store Storage Facility Cafe & Coffee Shop HVAC Service

Zoning and permitted uses should be independently verified with local authorities.

Similar Off Market Nearby

  • Coin Cloud Bitcoin ATM 5516 River Oaks Blvd, River Oaks, TX 76114

FAQs

What type of property is this?
Shopping center - Multi-tenant retail center with seven suites, anchored by State Farm, and a 2025 roof replacement.
Where is this shopping center located?
The property is located at 5932 River Oaks Boulevard Fort Worth, TX.
What is the asking price?
The asking price for this property is $2,150,000.
What are key features of this property?
This property features: 12,047 SF neighborhood multi‑tenant retail center at 5932‑5952 River Oaks Boulevard with 7 units; Built in 1986 and located on approximately 0.69 acres; zoned "E" Commercial; Currently 85% occupied by a mix of neighborhood service tenants, including State Farm Insurance (occupied since 1998)
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message