11864 Sunrise Valley Dr Unit 201, Reston, VA 20191
Updated restrooms, parking, and proximity to transit support a practical professional workspace.
Property Features for 11864 Sunrise Valley Dr Unit 201
General Information
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Pearson Smith Realty, LLC
Investment Insights
Based on property information with market context.
The Reston location offers access to Dulles Airport, Metro service, and bus stops. Dining, shopping, and essential services are also nearby, adding convenience for daily operations and workplace visitors.
Key Highlights
- 1,200‑square‑foot office unit
- Large windows provide abundant natural light
- Two well‑maintained, updated restrooms
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $35.4k | $29.52 |
| − Vacancy | −$5.1k | −$4.28 |
| EGI | $30.3k | $25.24 |
| − OpEx | −$7.6k | −$6.31 |
| NOI | $22.7k | $18.93 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 20191, VA
Market
Vacancy Rate% for Office in South region