1119 10Th Ave Unit So Nampa, ID 83651
For Sale
$696,500
Two 4-bedroom units with individual meters and garages, offering flexible rental income or owner-occupant use.
Property Size3,842 SF
Lot Size0.16 Acres
Price / SF$181.29
Days on Market107
Property Features for 1119 10Th Ave Unit So
General Information
- Standard status
- Active
- Property type
- Duplexes, Multifamily properties, Residential income properties
- Size
- 3,842 SF
- Lot size
- 0.16 Acres
Building Details
- Year Built
- 2022
Listing Agency:
(208) 860-3696
Listed By:
Meredith
(208) 860-3696
Added: Apr 9
Changed: Jul 23
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $62.2k | $16.20 |
| − Vacancy | −$3.2k | −$0.85 |
| EGI | $59.0k | $15.35 |
| − OpEx | −$17.7k | −$4.61 |
| NOI | $41.3k | $10.75 |
3,842 SF · lease $16.20/SF/yr · vacancy 5.22% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$589.9K
$516.2K – $688.2K
NOI $41,294 @ 7.0% cap · market cap 5.93%
Second Best
Apartment 5plus
$540.9K
$473.3K – $631.0K
NOI $37,861 @ 7.0% cap · market cap 5.44%
Theoretical Best
Office A
$971.9K
$850.4K – $1.13M
NOI $68,031 @ 7.0% cap · market cap 9.77%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Two 4-bedroom units with individual meters and garages, offering flexible rental income or owner-occupant use.
Where is this duplex located?
The property is located at 1119 10Th Ave Unit So Nampa, ID.
What is the asking price?
The asking price for this property is $696,500.
