5551 Delaware St Littleton, CO 80120
This six-unit apartment building located at 5551 S Delaware St, Littleton, CO 80120, presents a compelling investment opportunity. Built in 1960, the property features a mix of two one-bedroom/one-bathroom units and four two-bedroom/one-bathroom units, each with individual gas and electric meters, allowing tenants to pay utilities directly. Units include in-unit laundry hookups. Heating is provided by individual furnaces. The property boasts a net rentable area of 4,278 square feet and is offered at $1,000,000, representing a price per square foot of $234 and a price per unit of $166,667. The current Net Operating Income (NOI) is $46,554, yielding a 4.70% cap rate. However, a pro-forma analysis projects a significantly higher NOI of $76,610 and a 6.70% cap rate, indicating substantial upside potential. The property benefits from a new roof and below-market rents, providing a clear path for value enhancement through renovations and rent increases. This property is ideal for investors seeking to add value and maximize returns. The property is situated in Arapahoe County.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.