Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$14,420,000
Warehouses
5144 Walnut Grv Ave San Gabriel, CA 91776
Entity Owned
3-yr Hold
Absentee Owner
Free & Clear
Property ID
US09-8461124
Property profile
Verified
Property type
Warehouses
Use group
WAREHOUSE, STORAGE
Year built
2007
Construction
TILT-UP CONCRETE
Total area
29,285 SF
Lot
0.85 ac (37,070 SF)
Zoning code
LCRA
APN
5388-038-051
UPID
US09-8461124
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$9.76M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$13.58M
Blend (final)
Blend
$14.42M
Owner & transaction history
Ssgt Il 5216 Walnut Grove An LLC · 3 yrs held
Ssgt Il 5216 Walnut Grove An LLC
since 2023
Last sale
$15.5M
7 recorded transactions
Zoning & alternative use
LCRA · San Gabriel, CA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Restaurant
$19.1M
+121.6%
Neighborhood: shopping center
$17.8M
+107.1%
Auto repair, garage
$13.5M
+57.4%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs San Gabriel submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs San Gabriel submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$17,815,000
ML approach
$9,760,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
RESTAURANT
$19,070,000
Change: +122% · Conversion: Difficult
NEIGHBORHOOD: SHOPPING CENTER
$17,825,000
Change: +107% · Conversion: Moderate
AUTO REPAIR, GARAGE
$13,545,000
Change: +57% · Conversion: Easy
MEDICAL BUILDING
$13,310,000
Change: +55% · Conversion: Difficult
RETAIL STORES
$12,530,000
Change: +46% · Conversion: Moderate
OFFICE BUILDING
$11,025,000
Change: +28% · Conversion: Difficult
COMMERCIAL (GENERAL)
$9,605,000
Change: +12% · Conversion: Difficult
Blend value · Realmo final
$14.42M
Range $12.98M – $15.86M · ±10% · vs last sale $15.47M (Jul 13 2023)
Last sale anchor
$15.47M
Jul 13 2023
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$492 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$88,766
Tax year 2024
Assessed value
$7,224,000
Assessed 2024
Previous assessed
$7,224,000
+0.0% YoY
Effective rate
1.23%
On assessed value
Assessed land
$4,024,000
Assessed improvement
$3,200,000
Applied tax rate
8.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Warehouses
Use group
WAREHOUSE, STORAGE
Status
Off-Market
Year built
2007
Construction
TILT-UP CONCRETE
Heating
NONE
Stories
1
Bathrooms
6
Total area
29,285 SF
Lot
0.85 ac (37,070 SF)
Zoning code
LCRA
APN
5388-038-051
UPID
US09-8461124
Jurisdiction
LOS ANGELES
Metro division
LOS ANGELES-LONG BEACH-GLENDALE, CA METROPOLITAN DIVISION
Zoning & alternative use
LCRA · San Gabriel, CA
Zoning LCRA · permitted uses
LCRA · San Gabriel, CA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
San Gabriel. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
RESTAURANT
Est. value
$19.1M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$17.8M
AUTO REPAIR, GARAGE
Est. value
$13.5M
MEDICAL BUILDING
Est. value
$13.3M
RETAIL STORES
Est. value
$12.5M
OFFICE BUILDING
Est. value
$11.0M
COMMERCIAL (GENERAL)
Est. value
$9.6M
RESTAURANT
NEIGHBORHOOD: SHOPPING CENTER
AUTO REPAIR, GARAGE
MEDICAL BUILDING
RETAIL STORES
OFFICE BUILDING
COMMERCIAL (GENERAL)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2007
Construction
TILT-UP CONCRETE
Heating
NONE
Stories
1
Bathrooms
6
Lot
0.85 ac
Current owner
From public records · entity-resolved
Ssgt Il 5216 Walnut Grove An LLC
Entity
Free & Clear · 3 yrs held
Mailing address
10 TER RD, LADERA RANCH, CA 92694-1182
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2023
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jul 13, 2023
$15,473,500
Ssgt Il 5216 Walnut Grove An LLC
Morelli Brothers Partnership 1 LLC
Grant Deed
—
Jul 6, 2023
—
Morelli Brothers Partnership 1 LLC
—
Deed
related
$10,420,807 · Sst II Acquisitions LLC
Feb 11, 2020
—
Morelli Brothers Ptshp 1 LLC
—
Deed
related
$28,864 · Usi Servicing INC
Nov 1, 2018
$6,300,000
Morelli Brothers Ptshp 1 LLC
5216 Walnut Grove Ave LLC
Grant Deed
$4,095,000 · United Security Investors II LLC
Aug 18, 2017
$6,000,000
5216 Walnut Grove Ave LLC
Shiffilea T L & S K A Trust
Trustees Deed
$3,000,000 · Lone Oak Fund
Aug 17, 2007
—
Schiffilea T L Living
Schiffilea,thomas L & Karen L
Quit Claim Deed
related
$2,500,000 · Standard Insurance Co
Oct 11, 2002
$1,100,000
Thomas L Schiffilea
W G H Partnership
Grant Deed
$400,000 · Southland Business Bank
—
—
Morelli Brothers Ptshp 1 LLC
—
Loan Modification
related
$28,864 · Usi Servicing INC
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 5144 Walnut Grv Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
