425 South Pine Street, San Gabriel, CA 91776
39,000 SF warehouse with secure fenced yard.
Property Features for 425 South Pine Street
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Daum Commercial
Investment Insights
Based on property information with market context.
Key Highlights
- Divisible Building: Offering flexible space options with 19,900 SF and 19,100 SF configurations.
- High Power Capacity: Equipped with 3,000 Amps, 240 Volts, 3 Phase, 4 Wire electrical system.
- Secure Fenced Yard: Provides a secure outdoor area.
Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $627.1k | $16.08 |
| − Vacancy | −$30.1k | −$0.77 |
| EGI | $597.0k | $15.31 |
| − OpEx | −$89.6k | −$2.30 |
| NOI | $507.5k | $13.01 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 91776, CA
Market
Properties on Market for Warehouses in Los Angeles County
Vacancy Rate% for Industrial in West region
Similar Off Market Nearby
- San Gabriel Self-Storage — 126 E Las Tunas Dr, San Gabriel, CA 91776
- Storage Solutions Depot — 1005 E Las Tunas Dr #303, San Gabriel, CA 91776
- Toloco Warehouse — 5012 Walnut Grove Ave, San Gabriel, CA 91776
- Public Storage — 550 S San Gabriel Blvd, San Gabriel, CA 91776
- SmartStop Self Storage — 5216 Walnut Grove Ave, San Gabriel, CA 91776