Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,750,000
Office buildings
4790 Table Mesa Dr Boulder, CO 80305-5600
Entity Owned
1-yr Hold
~
Est. High Equity
Property ID
US13-0417290
Property summary
AI-generated overview
This exceptional 1,425 square foot traditional office building at 4790 Table Mesa Drive in Boulder, Colorado 80305, offers a unique blend of productivity and tranquility. The property features a multiple tenancy setup, currently with 4,216 square feet vacant, presenting a significant opportunity for businesses seeking flexible and adaptable workspace. Its convenient location, directly off Table Mesa/Foothills/Highway 36, ensures easy access and excellent visibility. The MR-D zoning allows for a variety of commercial uses. The building's serene setting, surrounded by parks and green spaces, provides a peaceful atmosphere conducive to focused work. Furthermore, its proximity to the foothills offers employees easy access to outdoor recreational opportunities, fostering a healthy work-life balance. This property is ideal for businesses seeking a productive and inspiring work environment in a highly desirable Boulder location. The building's size and layout offer considerable flexibility for customization to meet specific business needs. Don't miss this chance to secure a prime office space in a thriving Colorado community. Contact us today to schedule a viewing.
Property profile
Verified
Property type
Office buildings
Use group
OFFICE BUILDING
Year built
2002
Construction
TYPE NOT SPECIFIED
Total area
2,530 SF
Lot
0.86 ac (37,549 SF)
Zoning code
2120
APN
1577-09-0-05-001
UPID
US13-0417290
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Rob Rapier Physician
-
Rocky Mountain Center-Advncd Med Medical Clinic Alternative Medicine Practice
-
Journey Inward Counseling, LLC Crisis Center Medical Clinic
-
Dr. David Carson Family Counselor Practitioner Service Location
-
Realtor Building Real Estate Agency
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$1.75M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$2.24M
Blend (final)
Blend
$1.75M
Owner & transaction history
4790 Table Mesa LLC · 1 yrs held
4790 Table Mesa LLC
since 2024
Last sale
$1.8M
6 recorded transactions
Zoning & alternative use
2120 · Boulder, CO
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Boulder submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Boulder submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$1,750,000
ML approach
$1,750,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
OFFICE BUILDING
$1,405,000
Current use
COMMERCIAL (GENERAL)
$1,315,000
Change: -6% · Conversion: Easy
AUTO REPAIR, GARAGE
$1,180,000
Change: -16% · Conversion: Difficult
Blend value · Realmo final
$1.75M
Range $1.58M – $1.93M · ±10% · vs last sale $1.75M (Dec 31 2024)
Last sale anchor
$1.75M
Dec 31 2024
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$692 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$55,847
Tax year 2023
Assessed value
$662,625
Assessed 2023
Previous assessed
$580,000
+14.2% YoY
Effective rate
8.43%
On assessed value
Assessed land
$579,483
Assessed improvement
$83,142
Land market value
$2,077,000
Improvement market value
$298,000
Total market value
$2,375,000
Applied tax rate
34.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office buildings
Use group
OFFICE BUILDING
Status
Off-Market
Year built
2002
Construction
TYPE NOT SPECIFIED
Heating
YES
Cooling
AC.PACKAGE
Stories
2
Total area
2,530 SF
Lot
0.86 ac (37,549 SF)
Zoning code
2120
APN
1577-09-0-05-001
UPID
US13-0417290
Jurisdiction
BOULDER
Zoning & alternative use
2120 · Boulder, CO
Zoning 2120 · permitted uses
2120 · Boulder, CO
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Boulder. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
OFFICE BUILDING Current
Est. value
$1.4M
COMMERCIAL (GENERAL)
Est. value
$1.3M
AUTO REPAIR, GARAGE
Est. value
$1.2M
OFFICE BUILDING Current
COMMERCIAL (GENERAL)
AUTO REPAIR, GARAGE
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2002
Construction
TYPE NOT SPECIFIED
Heating
YES
Cooling
Yes
Stories
2
Lot
0.86 ac
Current owner
From public records · entity-resolved
4790 Table Mesa LLC
Entity
Mailing address
4790 TABLE MESA DR STE #200, BOULDER, CO 80305-5660
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Dec 23, 2025
—
4790 Table Mesa LLC
—
Deed
related
$1,700,000 · Umb Bank NA
Dec 31, 2024
$1,750,000
4790 Table Mesa LLC
Bold Realtors INC
Special Warranty Deed
—
Apr 1, 2013
$1,550,000
Area Realtor Assn Boulder
Bara LLC
Grant Deed
—
Oct 4, 2012
$1,550,000
Bara LLC
One Walden Building LLC
Grant Deed
—
—
—
One Walden Building LLC
—
Deed Of Trust
related
$382,680 · Wells Fargo Bank
—
—
One Walden Building LLC
—
Deed Of Trust
related
$665,000 · Wells Fargo Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4790 Table Mesa Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
