Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1270 Hillcrest Dr Sugar Hill, GA 30518-3291

    • High-rise multifamily apartments
    • 99,564 SF
    • 11.67 lot acres
    OFF-MARKET
    Last Sale
    Jun 29, 2022
    $97,612,500
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-3113650
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • High-rise multifamily apartments

    Property Details for 1270 Hillcrest Dr

    Year built
    2021
    Construction
    WOOD
    Lot size
    11.67 lot acres
    Property size
    99,564 SF
    Zone code
    BG-GENERAL BUSINESS
    Property type
    High-rise multifamily apartments
    APN
    7-305 -062
    APU
    7305062

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      Off market

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $88,361,000
      Market price range: $10.5M - $88.4M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $67,500,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sugar Hill
    County
    Gwinnett
    State
    Georgia
    Longitude
    -84.0365
    Latitude
    34.1113
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $905,800
    $1,668,080
    $32,164,640
    $33,832,720
    -
    $4,170,200
    $80,411,600
    $84,581,800

    Comparable in this City

    • Value Estimation
      $565,000
      3,584 SF

      341 Shadburn Ave

      HIGH-RISE APARTMENTS • 3,584 SF
      341 Shadburn Ave, Buford, GA 30518
      View Details
    • Value Estimation
      $720,000
      4,608 SF

      102 Hartford Run

      HIGH-RISE APARTMENTS • 4,608 SF
      102 Hartford Run, Buford, GA 30518-4974
      View Details
    • Value Estimation
      $1,555,000
      12,608 SF

      92 Alexander St

      HIGH-RISE APARTMENTS • 12,608 SF
      92 Alexander St, Buford, GA 30518-2795
      View Details
    • Value Estimation by Request
      3,120 SF

      4216 Powers St

      HIGH-RISE APARTMENTS • 3,120 SF
      4216 Powers St, Buford, GA 30518
      View Details
    • Value Estimation
      $1,250,000
      2,452 SF

      5059 Broad St

      HIGH-RISE APARTMENTS • 2,452 SF
      5059 Broad St, Sugar Hill, GA 30518-5923
      View Details
    • Value Estimation
      $1,385,000
      10,440 SF

      4280 Lee St

      HIGH-RISE APARTMENTS • 10,440 SF
      4280 Lee St, Buford, GA 30518-6001
      View Details

    Similar Nearby for Sale

    • $229,900
      0.14 Acres

      Buford Duplex Investment Opportunity

      Remodeled duplex unit in Buford, currently rented and income-producing.
      4648 Pine Tree Cir, Buford, GA 30518
      View Details
    • $399,900
      0.50 Acres

      Buford Home with Two Suites

      Ranch-style home with two master suites near Lake Lanier.
      5774 Harbor Dr, Buford, GA 30518
      View Details
    • $1,600,000
      4.03 Acres

      Sugar Hill Commercial Land - 4 Acres

      Prime Gwinnett County location, ideal for commercial or residential development.
      0 Peachtree Industrial Blvd, Sugar Hill, GA 30518
      View Details
    • $335,000
      726 SF

      Well-Maintained Townhome in Sugar Hill

      Move-in ready townhome with updated kitchen and finished basement.
      5990 Eagle Tiff Ln, Sugar Hill, GA 30518
      View Details
    • $2,700,000
      3.27 Acres

      Buford Highway Commercial Multi-Use Property

      Prime Buford Hwy location, 3.27 acres, 8 buildings.
      1405 Buford Hwy, Buford, GA 30518
      View Details
    • $695,000
      2.28 Acres

      5305 Sycamore Rd

      Land • 2.28 Acres
      5305 Sycamore Rd, Sugar Hill, GA 30518
      View Details

    Similar Nearby for Lease

    • $6 SF/Yr
      202,500 SF

      Buford Highway Industrial Facility

      202,500 SF Manufacturing Building in Buford, GA
      2600 Buford Hwy, Buford, GA 30518
      View Details
    • $24 SF/Yr
      12,096 SF

      Buford Warehouse: 12,096 SF

      Single-tenant warehouse, ideal for small business.
      4365 Lee St, Buford, GA 30518
      View Details
    • Contact for pricing

      Freestanding Retail with Drive-Thru

      Former bank/dental office with drive-thru in high-growth market.
      Buford, GA 30518
      View Details
    • $12 SF/Yr
      1,962 SF

      Office/Flex Warehouse Suites Available

      Office and flex warehouse suites for lease in Buford, GA.
      1839 Buford Hwy, Buford, GA 30518
      View Details
    • $4,000 /Mo
      571,943 SF

      Downtown Buford Historic Office Space

      Professionally decorated office space in historic Downtown Buford.
      554 W Main St, Buford, GA 30518
      View Details
    • $4,500 /Mo
      130,680 SF

      Buford Auto-Service Facility For Rent

      Turnkey automotive facility with office space and vehicle lifts.
      884 Gainesville Hwy, Buford, GA 30518
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1270 Hillcrest Dr
    Sugar Hill, GA 30518-3291
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.