Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    1120 Midtown Dr College Station, TX 77845

    • Land
    • 2.06 lot acres
    For Sale
    View listing
    $1,600,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 1120 Midtown Dr

    Lot size
    2.06 lot acres
    Property type
    Land

    Description

    This exceptional 2.055-acre commercial land parcel presents a remarkable investment opportunity in College Station, Texas. Located at 1120 Midtown Dr, 77845, this shovel-ready pad site boasts a Planned Development District (PDD) zoning, allowing for a diverse range of uses including office, medical, retail, hospitality, or mixed-use developments. All utilities are in place, including off-site detention, and a shared driveway to Midtown Drive is already constructed with future stub outs. The property features minimum setbacks, maximizing buildable square footage (estimated 12,000-14,000 sq ft per acre). Its strategic location offers close proximity to the College Station Baylor Scott & White Medical Center and St. Joseph Health College Station Hospital, benefiting from the $90 million in capital improvements underway at Baylor Scott & White, including a new 100,000 sq ft medical office building. Situated within the Midtown City Center master-planned development, this site is part of a thriving community encompassing over 3,000 residential units upon completion, ensuring a robust and growing market. The APN is 427161. Asking price is $1,600,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    College Station
    County
    Brazos
    State
    Texas
    Longitude
    -96.2764
    Latitude
    30.5807

    Comparable in this City

    • Value Estimation by Request
      1.10 Acres

      Greens Prairie Trl

      Land • 1.10 Acres
      0 Greens Prairie Trl, College Station, TX 77845
      View Details
    • Value Estimation by Request
      0.63 Acres

      11507 Sh 30

      Land • 0.63 Acres
      11507 Sh 30, College Station, TX 77845
      View Details
    • Value Estimation by Request
      3.79 Acres

      3.79 Ac On Harvey Mitchell Pkwy

      Land • 3.79 Acres
      0 3.79 Ac On Harvey Mitchell Pkwy, College Station, TX 77845
      View Details
    • Value Estimation by Request
      3.84 Acres

      30 & Bird Pond Rd

      Land • 3.84 Acres
      30 & Bird Pond Rd, College Station, TX 77845
      View Details
    • Value Estimation by Request
      1.39 Acres

      6 Frontage Rd

      Land • 1.39 Acres
      6 Frontage Rd, College Station, TX 77845
      View Details
    • Value Estimation by Request
      1.88 Acres

      William D. Fitch Pkwy

      Land • 1.88 Acres
      0 William D. Fitch Pkwy, College Station, TX 77845
      View Details

    Similar Nearby for Sale

    • $850,000
      5.62 Acres

      Prime College Station Commercial Land

      5.62 Acres, Hwy 30, High Potential
      0 Sh 30, College Station, TX 77845
      View Details
    • $1,594,296
      1.22 Acres

      Hwy 6 Commercial Land - College Station

      Prime 1.22-acre retail pad site, Hwy 6 frontage.
      0 State Highway 6, College Station, TX 77845
      View Details
    • $5,450,000

      570 Acres College Station Land

      Prime Ag/Commercial Land near Texas A&M
      14954 Sh 30, College Station, TX 77845
      View Details
    • $1,415,700
      2.50 Acres

      College Station Commercial Land

      2.5 Acres, High-Growth Area, $1.4M
      0 2.5 Ac On Barron Rd & Victoria Ave, College Station, TX 77845
      View Details
    • Contact for pricing
      1.10 Acres

      Creek Meadows Commercial Land

      Prime College Station pad sites, ready for development.
      0 Greens Prairie Trl, College Station, TX 77845
      View Details
    • Contact for pricing
      0.63 Acres

      College Station Commercial Land

      Rare Hwy 30 Commercial Lots
      11507 Sh 30, College Station, TX 77845
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      36,000 SF

      Hwy 30 Commercial Land Opportunity

      Prime College Station land for lease.
      30 & Bird Pond Rd, College Station, TX 77845
      View Details
    • Contact for pricing
      48,352 SF

      College Station Commercial Land

      1.11 Acres, Build-to-Suit Opportunity
      1103 Rock Prairie Rd, College Station, TX 77845
      View Details
    • $25 SF/Yr
      11,953 SF

      Holleman Crossing Retail Space

      College Station restaurant space available.
      3004 Holleman Dr, College Station, TX 77845
      View Details
    • Contact for pricing
      166,450 SF

      Highway 30 Business Park: Prime Space

      Modern Industrial Space for Lease in College Station
      11400 Sh 30, College Station, TX 77845
      View Details
    • $18 SF/Yr
      2,700 SF

      Prime Bryan/College Station Office Space

      2,700 sq ft Office, Single Tenant, Excellent Location
      3030 University Dr, College Station, TX 77845
      View Details
    • $25 SF/Yr
      1,000 SF

      Retail End-Cap Lease Space

      1,000 SF retail space available for lease.
      5701 Raymond Stotzer Pkwy, College Station, TX 77845
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1120 Midtown Dr
    College Station, TX 77845
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.