Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    999 Discreet Ihg Hotel Denver, CO 80249

    • Hospitality properties
    • 48,000 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hospitality properties

    Property Details for 999 Discreet Ihg Hotel

    Year built
    2022
    Property size
    48,000 SF
    Property type
    Hospitality properties
    Property subtype
    Hotels

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.682
    Latitude
    39.8787

    Comparable in this City

    • Value Estimation
      $6,500,000
      82,038 SF

      6762 Tower Rd

      HOTEL • 82,038 SF
      6762 Tower Rd, Denver, CO 80249-6307
      View Details
    • Value Estimation
      $11,460,000
      110,192 SF

      6951 Yampa St

      HOTEL • 110,192 SF
      6951 Yampa St, Denver, CO 80249-6406
      View Details
    • Value Estimation
      $13,330,000
      145,300 SF

      6110 Panasonic Way

      HOTEL • 145,300 SF
      6110 Panasonic Way, Denver, CO 80249-6702
      View Details
    • Value Estimation
      $13,020,000
      111,156 SF

      6901 Tower Rd

      HOTEL • 111,156 SF
      6901 Tower Rd, Denver, CO 80249-6338
      View Details
    • Value Estimation
      $8,000,000
      99,800 SF

      6801 Tower Rd

      HOTEL • 99,800 SF
      6801 Tower Rd, Denver, CO 80249-6327
      View Details
    • Value Estimation by Request
      55,590 SF

      6290 Tower Rd

      HOTEL • 55,590 SF
      6290 Tower Rd, Denver, CO 80249-6703
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1.36 Acres

      Aurora Commercial Land Opportunity

      Prime Denver-area land, multiple uses.
      56TH Ave & Picadilly Rd, Denver, CO 80249
      View Details
    • Contact for pricing
      1.10 Acres

      Denver Commercial Land - 1.1 Acres

      Prime Denver location, high-traffic area, near major employers.
      64TH Ave & Yampa St, Denver, CO 80249
      View Details
    • $1,450,000
      9,107 SF

      Established Liquor Store in Denver

      High-volume liquor store in a growing residential area.
      18611 Green Valley Ranch Blvd, Denver, CO 80249
      View Details
    • $5,000,000
      3 SF

      Green Valley Ranch Land Opportunity

      Land in rapidly growing Green Valley Ranch neighborhood.
      5000 Tower Rd, Denver, CO 80249
      View Details
    • Contact for pricing
      91,484 SF

      Denver Airport Flex Warehouse Space

      Flex/warehouse space near Denver International Airport.
      6890 Argonne St, Denver, CO 80249
      View Details
    • Contact for pricing
      2.00 Acres

      Denver Commercial Land Investment

      Prime Denver land, multiple uses approved.
      72nd Ave & Tower Rd, Denver, CO 80249
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      15,000 SF

      Denver Retail Space: Prime Location

      15,000 SF Retail Building - High Traffic Area
      0 Denver Co, Denver, CO 80249
      View Details
    • Contact for pricing
      295,337 SF

      Green Valley Ranch Retail Pads

      Five prime retail lots, high traffic area.
      0 Denver Co, Denver, CO 80249
      View Details
    • $5 SF/Yr
      91,484 SF

      Denver Airport Business Park Space Available

      Flex/Warehouse Suites near DIA
      6860 Argonne St, Denver, CO 80249
      View Details
    • $2,100 /Mo
      1,146 SF

      Spacious Condo with Community Amenities

      Two-bedroom condo near DIA with pool and exercise area.
      5800 N Tower Rd N, Denver, CO 80249
      View Details
    • Contact for pricing
      515,333 SF

      Aurora Retail Center Opportunity

      Prime Aurora location, multiple spaces available.
      40TH Ave & Tower Rd, Aurora, CO 80249
      View Details
    • Contact for pricing
      20,055 SF

      Retail Space in Growing Denver Area

      Multi-tenant retail buildings in a rapidly growing Denver location.
      18503 E 57Th Ave, Denver, CO 80249
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    999 Discreet Ihg Hotel
    Denver, CO 80249
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.