Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    5450 Federal Blvd Denver, CO 80221

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Income-producing motel with redevelopment potential near Downtown Denver.

    Property size:
    9,005 SF
    Lot size:
    0.72 Acres

    Property Features for 5450 Federal Blvd

    General Information

    Standard status
    Active
    Zoning
    C5
    Size
    9,005 SF
    Lot size
    0.72 Acres

    We can help!

    Listing Contact
    Wade Wilson
    Wade Wilson
    Source: Crexi

    Listing Agency: Digby Commercial Advisors Listing Agent: Wade Wilson

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    27-Key Motel on Federal Blvd

    This income-producing motel features 27 keys and is situated on a 0.72-acre (31,394 SF) lot. The property is located along high-visibility Federal Blvd, offering strong frontage and regional access to I-70 and I-76. Improvements to the property include multiple building phases: the original structure built in 1948, an owner/manager residence built in 1971, and a modern wing added in 2015. On-site amenities include laundry facilities and value-add storage/garage space. The property reports steady occupancy and includes billboard income potential. Zoned C-5, the property allows for high-intensity commercial uses with redevelopment optionality and a maximum height of 35 feet. This central infill location near Downtown Denver presents an opportunity for continued operation, repositioning, or land redevelopment.
    Location Intelligence

    Current Use by Public Records

    Primrose Motel Hotel & Motel My Own Emails Orthotics & Prosthetics Service

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    White Rock Motel & RV park, Residence Village (Townhouses), Rodeway Inn & Suites, Motel 6 Denver, CO – Downtown, roadway inn

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Arapahoe
    State
    Colorado
    Longitude
    -105.024567
    Latitude
    39.797893

    Nearby Similar for Sale

    • New
      $525,000
      1,574 SF

      Denver Live-Work Space with Views

      Modern live-work space near transportation, mountain views, low-maintenance living.
      2768 W 68Th Ave, Denver, CO 80221
      View Details
    • $350,000
      0.02 Acres

      Versatile Warehouse/Storage Unit in Denver

      Spacious warehouse/storage unit with flex space and mezzanine.
      560 Ames St, Denver, CO 80226
      View Details
    • $649,000
      0.09 Acres

      Denver Multifamily Property with Potential

      Classic Denver property with two separate living quarters and great potential.
      308 Inca St, Denver, CO 80223
      View Details
    • $825,000
      3,110 SF

      Updated Duplex in Hale Neighborhood

      Turnkey duplex with upgrades in a desirable Denver location.
      5101 E 8Th Ave, Denver, CO 80220
      View Details
    • New
      $900,000
      0.17 Acres

      Denver Redevelopment Opportunity

      Prime Denver location, ideal for redevelopment or renovation project.
      1632 York St, Denver, CO 80206
      View Details
    • $950,000
      3,420 SF

      Classic Dutch Colonial Office Building

      Updated Dutch Colonial mansion-turned-office in downtown Denver.
      1718 N Gaylord St, Denver, CO 80206
      View Details
    • $950,000
      5,670 SF

      Two-Building Opportunity in Denver

      Two vacant buildings ideal for owner-user or investment.
      2162 S Jason St, Denver, CO 80223
      View Details
    • $350,000

      Spacious Warehouse/Storage Unit For Sale

      Versatile warehouse/storage unit with flex space, mezzanine, and secure access.
      560 Ames St, Denver, CO 80226
      View Details
    • $575,000
      Pending

      Denver Redevelopment/Renovation Opportunity

      Commercial property suitable for redevelopment or renovation in Denver County.
      1454 Tamarac St, Denver, CO 80220
      View Details
    • $465,000

      Versatile Industrial/Flex Space with Access

      Industrial/flex space with prime access, ideal for various business uses.
      802 E 78Th Ave, Denver, CO 80229
      View Details
    • $449,000

      Versatile Commercial Building with Dock

      Office/warehouse with storage, dock access, and business uses.
      1050 S Quitman St, Denver, CO 80219
      View Details
    • $949,400
      13,106 SF

      Well-Maintained Church with Versatile Spaces

      Spacious church with daycare, offices, commercial kitchen, and seating.
      3795 S Knox Ct, Denver, CO 80236
      View Details

    FAQs

    What type of property is this?
    Motel - Income-producing motel with redevelopment potential near Downtown Denver.
    Where is this motel located?
    The property is located at 5450 Federal Blvd Denver, CO.
    What are key features of this property?
    This property features: - High-visibility location on Federal Blvd with strong frontage and regional access to I-70 and I-76.; - Income-producing 27-key motel with steady occupancy.; - C-5 zoning allows for high-intensity commercial uses and redevelopment potential (35-ft max height).
    (720) 843-1330
    Request Owner's contact information
    5450 Federal Blvd Denver, CO 80221
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5450 Federal Blvd
    Denver, CO 80221
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    5450 Federal Blvd Denver, CO 80221
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Wade Wilson
    Wade Wilson
    Real Estate License ID: FA100083302
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!