Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    27-Key Motel on Federal Blvd Title is generated by Realmo AI

    5450 Federal Blvd, Denver, CO 80221

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Income-producing motel with redevelopment potential near Downtown Denver.

    Type:Hospitality
    Property size:
    9,005 SF
    Lot size:
    0.72 Acres
    Added:
    Feb 11, 2026
    Days on Market:
    90
    Last Refresh:
    Mar 17 at 1:15 pm

    Property Features for 5450 Federal Blvd

    General Information

    Standard status
    Active
    Size
    9,005 SF
    Lot size
    0.72 Acres
    Property subtype
    Hospitality

    We can help!

    Listing Contact
    Wade Wilson
    Wade Wilson

    Listing agent Wade Wilson License #FA100083302

    Listing office Digby Commercial Advisors

    Listing date Feb 11, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Digby Commercial Advisors

    HighLights

    • High‑visibility location on Federal Blvd with strong frontage and regional access to I‑70 and I‑76.
    • Income‑producing 27‑key motel with steady occupancy.
    • C‑5 zoning allows for high‑intensity commercial uses and redevelopment potential (35‑ft max height).
    • Opportunity for continued operation, repositioning, or land redevelopment.
    • Includes on‑site laundry and value‑add storage/garage space.
    • Billboard income potential.

    Overview

    This income-producing motel features 27 keys and is situated on a 0.72-acre (31,394 SF) lot. The property is located along high-visibility Federal Blvd, offering strong frontage and regional access to I-70 and I-76. Improvements to the property include multiple building phases: the original structure built in 1948, an owner/manager residence built in 1971, and a modern wing added in 2015. On-site amenities include laundry facilities and value-add storage/garage space. The property reports steady occupancy and includes billboard income potential. Zoned C-5, the property allows for high-intensity commercial uses with redevelopment optionality and a maximum height of 35 feet. This central infill location near Downtown Denver presents an opportunity for continued operation, repositioning, or land redevelopment.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Primrose Motel Hotel & Motel My Own Emails Orthotics & Prosthetics Service

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • White Rock Motel & RV park — 5555 Federal Blvd, Denver, CO 80221
    • Residence Village (Townhouses) — 3333 Regis Blvd, Denver, CO 80221
    • Rodeway Inn & Suites — 4765 Federal Blvd, Denver, CO 80211
    • Motel 6 Denver, CO – Downtown — 3050 W 49th Ave, Denver, CO 80221
    • roadway inn — 4765 Federal Blvd, Denver, CO 80211, United States

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Arapahoe
    State
    Colorado
    Longitude
    -105.024567
    Latitude
    39.797893

    Nearby Similar for Sale

    • $600,000

      Versatile Commercial Building on Colfax

      Retail/office space with redevelopment potential in a high-traffic Denver location.
      8710 E Colfax Ave, Denver, CO 80220
      View Details
    • $1,100,000
      3,624 SF

      Retail Investment Opportunity in Denver

      Retail property with stable income and built-in growth potential.
      913 N Corona St, Denver, CO 80218
      View Details
    • $350,000

      Versatile Warehouse/Storage Unit in Denver

      Spacious warehouse/storage unit with flex space and mezzanine.
      560 Ames Street 305, Denver, CO 80226
      View Details
    • $825,000
      3,110 SF

      Updated Duplex in Hale Neighborhood

      Turnkey duplex with upgrades in a desirable Denver location.
      5101 E 8th Ave, Denver, CO 80220
      View Details
    • $939,000
      2,286 SF

      RiNo Duplex: Income and Potential

      Classic Denver duplex in RiNo with income potential.
      2929 Curtis St, Denver, CO 80205
      View Details
    • $624,900

      Classic Denver Multifamily Property

      Two separate units near Santa Fe Arts District.
      308 Inca Street, Denver, CO 80223
      View Details
    • $500,000
      1,574 SF

      Denver Townhome with Mountain Views

      End-unit townhome near US-36 with mountain views and modern upgrades.
      2768 W 68th Ave, Denver, CO 80221
      View Details
    • $995,000
      3,654 SF

      Modern Flex/Office Building For Sale

      Two-story flex/office building with warehouse space and outdoor area.
      1305 S Inca St, Denver, CO 80223
      View Details
    • $815,000

      Denver Redevelopment Opportunity

      Prime Denver location, ideal for redevelopment or renovation.
      1632 York Street, Denver, CO 80206
      View Details
    • $1,600,000
      3,416 SF

      Denver Restaurant Opportunity on Broadway

      Stand-alone restaurant near downtown, RiNo, and LoDo with high visibility.
      2150 N Broadway, Denver, CO 80205
      View Details
    • $950,000
      5,670 SF

      Two-Building Opportunity in Denver

      Two vacant buildings ideal for owner-user or investment.
      2162 S Jason Street, Denver, CO 80223
      View Details
    • $875,000

      Victorian Mixed-Use in Washington Park

      Historic property with mixed-use zoning near South Broadway shops.
      25 E Dakota Ave, Denver, CO 80209
      View Details

    FAQs

    What type of property is this?
    Motel - Income-producing motel with redevelopment potential near Downtown Denver.
    Where is this motel located?
    The property is located at 5450 Federal Blvd Denver, CO.
    What are key features of this property?
    This property features: High‑visibility location on Federal Blvd with strong frontage and regional access to I‑70 and I‑76.; Income‑producing 27‑key motel with steady occupancy.; C‑5 zoning allows for high‑intensity commercial uses and redevelopment potential (35‑ft max height).
    (720) 843-1330 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Wade Wilson
    Wade Wilson
    Real Estate License ID: FA100083302
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5450 Federal Blvd, Denver, CO 80221
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!