9212 W Brogan Dr -A, Boise, ID 83709
MULTI_FAMILY - Boise, ID
Property Features for 9212 W Brogan Dr -A
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Intermountain Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property is located in South Boise within an established residential setting. Exterior maintenance is handled by the owners association, and the property has a documented stable rent history. The offering also includes a 5.5% CAP rate. An identical four-plex is available next door, and three additional four-plexes are also offered.
Key Highlights
- 4,712‑square‑foot quadplex built in 2006
- Four units, each with 3 bedrooms and 2 bathrooms
- 5.5% CAP rate with stable rent history
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $82.0k | $17.40 |
| − Vacancy | −$853 | −$0.18 |
| EGI | $81.1k | $17.22 |
| − OpEx | −$24.3k | −$5.17 |
| NOI | $56.8k | $12.05 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 83709, ID
Market
Vacancy Rate% for Multifamily in West region