3-Story Mixed-Use Commercial
877 Bryant Street San Francisco, CA 94103
877 Bryant Street, San Francisco, CA, 94103
$2,500,000
For Sale
$2,500,000
3-story, 100% occupied mixed-use building anchored by an established cannabis tenant with multiple suite levels.
Property Size6,900 SF
Price / SF$362.32
Days on Market171
Property Features for 877 Bryant Street
General Information
- Standard status
- Active
- Size
- 6,900 SF
- Property subtype
- Mixed Use
Building Details
- Year Built
- 1963
Listing agency
Touchstone Commercial Partners Inc.
(415) 989-1200
Listed by
Robert Mann · License #01112906
Source
Cityrealestatesf
Added: Feb 1 Updated: Jul 22 at 5:45AM Checked: Jul 22 at 5:45AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Touchstone Commercial Partners Inc.
Investment Insights
Based on property information with market context.
Touchstone Commercial Partners offers the fee simple interest in a 3-story mixed-use, multi-tenant commercial building at 877-879 Bryant Street in San Francisco. The property is anchored by an established cannabis retail, production, and distribution tenant that occupies the ground floor, lower level, and second level suites.
The building is fully leased, with 100% occupancy reported. The owner has maintained and improved the property.
This offering is positioned for owner-users and investors seeking a maintained, income-producing asset with cannabis-related operations across multiple interior levels.
The building is fully leased, with 100% occupancy reported. The owner has maintained and improved the property.
This offering is positioned for owner-users and investors seeking a maintained, income-producing asset with cannabis-related operations across multiple interior levels.
Key Highlights
- 3‑story mixed‑use, multi‑tenant commercial building built in 1963
- 100% occupied with multiple suite levels
- Anchored by an established cannabis retail, production, and distribution tenant
Local Financial Insights For Industrial
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $186.3k | $27.00 |
| − Vacancy | −$18.6k | −$2.70 |
| EGI | $167.7k | $24.30 |
| − OpEx | −$50.3k | −$7.29 |
| NOI | $117.4k | $17.01 |
6,900 SF · lease $27.00/SF/yr · vacancy 10.00% · expense 30.00%
Alternative Uses
Best Use
Retail
$31.46M
$27.52M – $36.70M
NOI $2,201,973 @ 7.0% cap · market cap 88.08%
Second Best
Industrial
$1.68M
$1.47M – $1.96M
NOI $117,369 @ 7.0% cap · market cap 4.69%
Theoretical Best
Specialty Retail
$33.70M
$29.49M – $39.32M
NOI $2,359,257 @ 7.0% cap · market cap 94.37%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Culitva Law, PC
Law Firm
Puri & Walia Attorneys ...
Law Firm
Accurate DNA services ...
Drug Testing Service
AC Heating & Cooling ...
HVAC Service
Law Offices Of David ...
Law Firm
Similar For Sale Nearby
FAQs
What type of property is this?
Cannabis property - 3-story, 100% occupied mixed-use building anchored by an established cannabis tenant with multiple suite levels.
Where is this cannabis property located?
The property is located at 877 Bryant Street San Francisco, CA.
What is the asking price?
The asking price for this property is $2,500,000.
What are key features of this property?
This property features: 3‑story mixed‑use, multi‑tenant commercial building built in 1963; 100% occupied with multiple suite levels; Anchored by an established cannabis retail, production, and distribution tenant
