Duplex with Covered
For Sale
$459,800
814 N Wheatland St Unit 100, Wichita, KS 67235
Residential Income, Wichita, KS
Property Size2,712 SF
Lot Size0.24 Acres
Price / SF$169.54
Days on Market55
Property Features for 814 N Wheatland St Unit 100
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Property condition
Under Construction
Parking
4
Appliances
Dishwasher, Disposal, Microwave, Range, Refrigerator
Subdivision
Bridger at Central Addition - Crescent Creek
Elementary school
Explorer
Middle school
Eisenhower
High school
Dwight D. Eisenhower
Elementary school district
Goddard School District (USD 265)
Middle school district
Goddard School District (USD 265)
High school district
Goddard School District (USD 265)
Directions
West on Central from 119th to "Crescent Creek", before 135th, North on Rainbow Lake St. to Thornton.
Standard status
Active
APN
30028166
Size
2,712 SF
Lot size
0.24 Acres
Taxes and HOA fees
Tax Year
2024
Tax Description
LOT 4 BLOCK K BRIDGER AT CENTRAL ADDITION
Tax Annual Amount
6
HOA Fee
$3,000 Annually
Legal Description
LOT 4 BLOCK K BRIDGER AT CENTRAL ADDITION
Utilities
Utilities
Natural Gas Available
Heating system
Central, Forced Air, Natural Gas
Cooling system
Electric
Water source
Public
Amenities
covered front porch
covered patio
electric fireplace
fenced backyard
sprinklered backyard
Building Details
Year built
2025
Number of units
2
Building materials
Frame
Roof type
Composition
Architectural style
Other
Listing Agency:
RE/MAX Premier · RE/MAX International
(316) 773-2707
Listed By:
Karen Hampton · License #00052101
(316) 641-9442
Added: Aug 16
Changed: Oct 9
Last Checked: Oct 9 at 11:06PM
MLS# 677649
Copyright © 2026 South Central Kansas MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Under construction, this 2025 duplex contains two residences totaling 2,712 square feet on a 0.2447-acre lot. Each side offers 3 bedrooms, 2 bathrooms and a two-car garage, with an open kitchen and living area, quartz countertops, stainless steel appliances, a pantry and an electric fireplace. The primary suite includes dual vanities, a walk-in shower and a walk-in closet. Covered patios, covered front porches and fenced, sprinklered backyards serve the residences; one side has a 14-by-12-foot covered patio and is situated on the lake.
The property is at 814 N Wheatland St in Wichita’s Crescent Creek community, one-half mile east of 135th Street on Central. Planned community features include a clubhouse, swimming pool, pickleball court, stocked lake and walking paths. The HOA covers lawn mowing, trash service, irrigation and community amenity access.
The property is at 814 N Wheatland St in Wichita’s Crescent Creek community, one-half mile east of 135th Street on Central. Planned community features include a clubhouse, swimming pool, pickleball court, stocked lake and walking paths. The HOA covers lawn mowing, trash service, irrigation and community amenity access.
Key Highlights
- Two‑residence duplex with 2,712 square feet total on a 0.2447‑acre lot
- Each residence has 3 bedrooms, 2 bathrooms and a 2‑car garage
- Under construction; year built listed as 2025
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,365
Cap Rate
4.86%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$447,300
$447.3K
Cap Rate 7%
$319,500
$319.5K
Cap Rate 9%
$248,500
$248.5K
Market Conditions
NOI Build-Up for 2,712 SF
Gross rent
$34.2K $12.60/SF
− Vacancy
−$2.2K −$0.82/SF
EGI
$32.0K $11.78/SF
− OpEx
−$9.6K −$3.53/SF
NOI
$22.4K $8.25/SF
Area
Wichita, KS
Vacancy
6.50%
Lease Rate
$12.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$447,300
Cap Rate 7%
$319,500
Cap Rate 9%
$248,500
Alternative Uses
Best Use
Multifamily LT 5
$319.5K
$279.6K – $372.8K
NOI $22,365 @ 7.0% cap · market cap 4.86%
Second Best
Apartment 5plus
$297.2K
$260.1K – $346.8K
NOI $20,805 @ 7.0% cap · market cap 4.52%
Theoretical Best
Office A
$671.5K
$587.6K – $783.4K
NOI $47,005 @ 7.0% cap · market cap 10.22%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
110
Businesses Nearby
Explore this area
Business Placement
Demographics for 67235, KS
14,824
Population
5,311
Households
2.8
Avg Household Size
38
Median Age
45%
College-Educated
98%
High-School Grad
10.8 sq mi
ZIP Area
1,373
Density / Sq Mi
$112,500
Median Household Income
$51,333
Median Earnings
$1,541
Median Rent
$298,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Midwest region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Each residence pairs an open kitchen and living area with a fenced backyard and two-car garage.
Where is this duplex located?
The property is located at 814 N Wheatland St Unit 100 Wichita, KS.
What is the asking price?
The asking price for this property is $459,800.
What are key features of this property?
This property features: Two‑residence duplex with 2,712 square feet total on a 0.2447‑acre lot; Each residence has 3 bedrooms, 2 bathrooms and a 2‑car garage; Under construction; year built listed as 2025
