Back to Search
Wichita Duplex with Attached Garage

5304 W Rolly St. Wichita, KS 67215

5304 W Rolly St., Wichita, KS, 67215
$384,900
For Sale
$384,900

MULTI_FAMILY - Wichita, KS

Property Size2,758 SF
Lot Size13,229.00 Acres
Price / SF$139.56
Days on Market67

Property Features for 5304 W Rolly St.

General Information

Property type
Residential Multi Family
Property subtype
Other
Property condition
Under Construction
Parking
4
Appliances
Dishwasher, Disposal, Microwave, Range, Refrigerator
Standard status
Active
APN
30026666
Size
2,758 SF
Lot size
13,229.00 Acres

Taxes and HOA fees

Tax Year
2025
Tax Description
LOT 6 BLOCK 1 COTTONWOOD CREEK ESTATES ADDITION
Tax Annual Amount
4

Utilities

Utilities
Natural Gas Available
Heating system
Forced Air, Natural Gas
Cooling system
Ceiling Fan(s), Electric, Multi Units
Water source
Public

Building Details

Year built
2026
Number of units
2
Building materials
Frame, Masonite
Roof type
Composition
Listing Agency Keller Williams Hometown Partners
429 S 119th St W, Wichita, KS
Listed by Tanner Ternes · License #00250292
Added: May 12 Checked: Jul 17 at 8:06 am
MLS# 672973 Listing URL

Copyright © 2026 South Central Kansas MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This duplex property in Wichita, Kansas, presents an opportunity with two units featuring zero-entry front and side doors. Each unit includes 3 bedrooms, 2 bathrooms, and a 2-car attached garage. The property features luxury vinyl plank flooring throughout. The kitchens are fully equipped, offering a walk-in pantry, bar seating, and appliances including a range, microwave, refrigerator, and dishwasher. The lot size is 13229 acres and the property size is 2758 square feet.

Key Highlights

  • Duplex featuring two units with zero‑entry access.
  • Each unit boasts 3 bedrooms and 2 bathrooms.
  • Enjoy the convenience of a 2‑car attached garage for each unit.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $34.8k $12.60
− Vacancy −$2.3k −$0.82
EGI $32.5k $11.78
− OpEx −$9.7k −$3.53
NOI $22.7k $8.25
2,758 SF · lease $12.60/SF/yr · vacancy 6.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$324.9K
$284.3K – $379.1K (±1% cap)
NOI $22,744 @ 7.0% cap · market cap 5.91%
Second Best
Apartment 5plus
$302.3K
$264.5K – $352.6K (±1% cap)
NOI $21,158 @ 7.0% cap · market cap 5.50%
Theoretical Best
Office A
$682.9K
$597.5K – $796.7K (±1% cap)
NOI $47,802 @ 7.0% cap · market cap 12.42%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

FAQs

What type of property is this?
Duplex - Duplex featuring zero-entry access, modern amenities, and attached garage.
Where is this duplex located?
The property is located at 5304 W Rolly St. Wichita, KS.
What is the asking price?
The asking price for this property is $384,900.
What are key features of this property?
This property features: Duplex featuring two units with zero‑entry access.; Each unit boasts 3 bedrooms and 2 bathrooms.; Enjoy the convenience of a 2‑car attached garage for each unit.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message