Ranch-Style Condo with Fenced
651 Hillspire Dr Windsor, CO 80550
For Sale
$485,000
CONDOS - Contemporary - Windsor, CO
Property Size2,864 SF
Lot Size0.11 Acres
Price / SF$169.34
Days on Market102
Property Features for 651 Hillspire Dr
General Information
Property type
Residential
Property subtype
Duplex
Zoning
R2
Bedrooms
2
Bathrooms
2
Rooms
Dining Room, Laundry Room, Basement, Laundry Room, Bathroom 2, Bedroom 1, Bathroom 1, Bedroom 2
Patio and Porch features
Patio
Pets allowed
Cats OK, Dogs OK
Interior features
Eat-in Kitchen, Cathedral Ceiling(s), Open Floorplan, Pantry, Walk-In Closet(s), Washer/Dryer Hookup, Kitchen Island
Exterior features
Sprinkler System
Basement
Unfinished, Full
Appliances
Gas Range, Dishwasher, Refrigerator, Washer, Dryer, Microwave
Standard status
Active
APN
R3709005
Size
2,864 SF
Lot size
0.11 Acres
Taxes and HOA fees
Tax Year
2025
Tax Annual Amount
4198
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Forced Air
Cooling system
Central Air
Building Details
Year built
2022
Floors in Building
1
Building materials
Frame
Roof type
Composition
Architectural style
Contemporary
Listing Agency:
C3 Real Estate Solutions, LLC
(970) 225-5152
Listed By:
Erin Brady
(970) 978-8698
Added: Apr 17
Changed: Jul 27
Last Checked: Jul 27 at 6:06PM
MLS# 1056811
Copyright © 2026 IRES MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Located at 651 Hillspire Dr in Windsor, this contemporary ranch-style home is set up for easy main-level living with both bedrooms on the main floor. The property also includes a private, fenced backyard, providing an outdoor space that’s convenient for relaxing and everyday use.
An attached two-car garage adds on-site parking and storage. The home sits in the Greenspire neighborhood, with proximity to Windsor Lake and downtown Windsor for access to local dining and outdoor recreation.
Zoned R2, the layout supports comfortable, straightforward living with a single-level bedroom arrangement and a dedicated outdoor yard space.
An attached two-car garage adds on-site parking and storage. The home sits in the Greenspire neighborhood, with proximity to Windsor Lake and downtown Windsor for access to local dining and outdoor recreation.
Zoned R2, the layout supports comfortable, straightforward living with a single-level bedroom arrangement and a dedicated outdoor yard space.
Key Highlights
- Built in 2022 with a contemporary ranch‑style layout and forced‑air heating
- Open floorplan with eat‑in kitchen, cathedral ceilings, kitchen island, pantry, and walk‑in closets
- Includes stainless appliances such as gas range, dishwasher, refrigerator, microwave, washer, and dryer
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $49.8k | $17.40 |
| − Vacancy | −$2.7k | −$0.96 |
| EGI | $47.1k | $16.44 |
| − OpEx | −$14.1k | −$4.93 |
| NOI | $33.0k | $11.51 |
2,864 SF · lease $17.40/SF/yr · vacancy 5.51% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$470.9K
$412.0K – $549.4K
NOI $32,961 @ 7.0% cap · market cap 6.80%
Second Best
Apartment 5plus
$432.4K
$378.4K – $504.5K
NOI $30,270 @ 7.0% cap · market cap 6.24%
Theoretical Best
Office B
$522.0K
$456.7K – $609.0K
NOI $36,537 @ 7.0% cap · market cap 7.53%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Ranch-style condo in Windsor with two main-floor bedrooms, a private fenced backyard, and an attached two-car garage.
Where is this duplex located?
The property is located at 651 Hillspire Dr Windsor, CO.
What is the asking price?
The asking price for this property is $485,000.
What are key features of this property?
This property features: Built in 2022 with a contemporary ranch‑style layout and forced‑air heating; Open floorplan with eat‑in kitchen, cathedral ceilings, kitchen island, pantry, and walk‑in closets; Includes stainless appliances such as gas range, dishwasher, refrigerator, microwave, washer, and dryer
