63 S 22nd A1-B8, Brighton, CO 80601
16-unit multifamily property with value-add potential in a high-growth submarket.
- Added:
- Apr 24, 2026
- Days on Market:
- 50
- Last Refresh:
- Apr 24 at 5:37 pm
Property Features for 63 S 22nd A1-B8
General Information
- Standard status
- Active
- Size
- 14,608 SF
- Property subtype
- Investment
Building Details
- Year Built
- 1980
Listing agent Nicholas Bukowski (970) 219-7096
Listing office The Station Real Estate (970) 219-7096
Listing date Apr 24, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of The Station Real Estate
HighLights
- High Net Operating Income (NOI) of $213,615 with potential for increased revenue.
- 14 out of 16 units recently renovated, providing turnkey operational stability.
- Prime location with easy access to Denver, metro suburbs, and Denver International Airport.
- Strong gross rental income of $300,180, indicating high tenant demand.
- Recent capital improvements, including new roofs and fresh exterior paint, minimizing immediate maintenance costs.
- Value‑add opportunities remain, such as resurfacing the parking lot.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $298.0k | $20.40 |
| − Vacancy | −$17.3k | −$1.18 |
| EGI | $280.7k | $19.22 |
| − OpEx | −$126.3k | −$8.65 |
| NOI | $154.4k | $10.57 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Brighton
- County
- Weld
- State
- Colorado
- Longitude
- -104.7955844
- Latitude
- 39.9859206