Search
Mixed-Use Building with Two-Bedroom Apartment
For Sale
$260,000

5 Beal Street, Potsdam, NY 13676

CBD zoning and a layout that can be separated support commercial and residential occupancy.

Property Size2,288 SF
Price / SF$113.64
Days on Market145

Property Features for 5 Beal Street

General Information

Standard status Active
Size 2,288 SF
Total Parking Spaces 11
Property subtype Commercial
Zoning CBD-Central Business District
Occupancy 100%

Units

Unit Mix 1 x 2BR/1BA
Multifamily Units 1

Additional Details

Gross Income $20,400
Road Access Yes

Building Details

Building Size 2,288 SF
Year Built 1980
Buildings 1
Stories 2
Tenancy Single
Owner Occupied No
Listing Agency: Plumley Real Estate LLC
Listed By: Margaret Sherman · License #10491203087
Source: America1realty
Added: Jun 3 Changed: Oct 22 Last Checked: Oct 23 at 9:32PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Plumley Real Estate LLC

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

At 5 Beal Street, this 2,288-square-foot mixed-use building combines office space with a two-story, two-bedroom apartment. The office area has a reception room, open workspace, two private rooms, a rear office, utility closet, and bathroom. The apartment includes a living room, dining area, and kitchen on the first floor, with two bedrooms and a full bathroom upstairs. The office and apartment spaces are currently connected; they can be divided again by adding a door. A furnace and water heater were installed in 2024. The building was constructed in 1980 and is zoned CBD-Central Business District.

The property occupies a corner at Beal and Munson Streets in Potsdam and has off-street parking. Tenants are in the fourth year of a five-year lease.

Key Highlights

  • 2,288‑square‑foot mixed‑use property with office space and a two‑bedroom apartment
  • Tenants are in year 4 of a 5‑year lease
  • Office and apartment areas can be separated with the addition of a door

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$15,444
Cap Rate
5.94%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$308,880 $308.9K
Cap Rate 7%
$220,629 $220.6K
Cap Rate 9%
$171,600 $171.6K
Market Conditions
NOI Build-Up for 2,288 SF
Gross rent
$27.5K $12.00/SF
− Vacancy
−$2.7K −$1.20/SF
EGI
$24.7K $10.80/SF
− OpEx
−$9.3K −$4.05/SF
NOI
$15.4K $6.75/SF
Area
St. Lawrence County, NY
Vacancy
10.00%
Lease Rate
$12.00 /SF/Yr
Expense Ratio
37.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$308,880
Cap Rate 7%
$220,629
Cap Rate 9%
$171,600

Alternative Uses

Best Use
Mixed Use
$220.6K
$193.1K – $257.4K (±1% cap)
NOI $15,444 @ 7.0% cap · market cap 5.94%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$567.6K
$496.7K – $662.2K (±1% cap)
NOI $39,734 @ 7.0% cap · market cap 15.28%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Who owns this building? See the owner, sales and loan history
Open Analytics

Current Use

Mixed-use properties

Suggested Use

Top Pick Electrical Service (Bike/Boat/Book/etc) Store Barber Shop Carpet & Flooring Store Bakery Big Box & Wholesale Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

1
Residential units
100%
Occupancy
Single-tenant
Tenancy
Yes
Paved road access

Location Intelligence

Trade Area within ½ mile

857
Businesses Nearby

Demographics for 13676, NY

13,211
Population
5,955
Households
2.2
Avg Household Size
32
Median Age
40%
College-Educated
94%
High-School Grad
159.7 sq mi
ZIP Area
83
Density / Sq Mi
$56,900
Median Household Income
$28,147
Median Earnings
$868
Median Rent
$148,800
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Frequently Asked Questions

What type of property is this?
Mixed-use property - CBD zoning and a layout that can be separated support commercial and residential occupancy.
Where is this mixed-use property located?
The property is located at 5 Beal Street Potsdam, NY.
What is the asking price?
The asking price for this property is $260,000.
What are key features of this property?
This property features: 2,288‑square‑foot mixed‑use property with office space and a two‑bedroom apartment; Tenants are in year 4 of a 5‑year lease; Office and apartment areas can be separated with the addition of a door
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved