Mixed-Use Property with Retail
4871 Mission St, San Francisco, CA 94112
For Sale
$1,200,000
Mixed-use property featuring retail space and residential apartments.
Property Size3,075 SF
Lot Size0.05 Acres
Days on Market241
Property Features for 4871 Mission St
General Information
Standard status
Size
Lot size
Property subtype
Site & Location
Neighborhood
Building Details
Building Size
Year Built
Stories
Units
Listing Agency:
Intero Real Estate Services, Inc.
Listed By:
Gwen Chua · License #01872702
(650) 255-1511
Source:
Elliman
Added: Mar 12
Changed: Aug 14
Last Checked: Oct 26 at 9:05AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Intero Real Estate Services, Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This mixed-use property is located in a high-visibility location and features retail space on the ground floor with large storefront windows suitable for retail, service, or office use. Above the commercial unit are multiple fully-leased residential apartments, providing consistent rental income. The property includes a solar electrical system and separate utility meters. Tenants have convenient access to public transportation, local shops, dining, and major commuter routes. There is a 2Bed/1bath owner's unit behind the retail space. This property may be suitable for an owner-user, investor, or 1031 exchange.
Key Highlights
- Consistent rental income from fully‑leased residential apartments.
- Prime, high‑visibility location ideal for retail, service, or office use.
- Turnkey property with low‑maintenance features.
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$62,269
Cap Rate
5.19%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,245,380
$1.2M
Cap Rate 7%
$889,557
$889.6K
Cap Rate 9%
$691,878
$691.9K
Market Conditions
NOI Build-Up for 3,075 SF
Gross rent
$110.7K $36.00/SF
− Vacancy
−$11.1K −$3.60/SF
EGI
$99.6K $32.40/SF
− OpEx
−$37.4K −$12.15/SF
NOI
$62.3K $20.25/SF
Area
ZIP 94112
Vacancy
10.00%
Lease Rate
$36.00 /SF/Yr
Expense Ratio
37.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,245,380
Cap Rate 7%
$889,557
Cap Rate 9%
$691,878
Alternative Uses
Best Use
Mixed Use
$889.6K
$778.4K – $1.04M
NOI $62,269 @ 7.0% cap · market cap 5.19%
Second Best
Retail
$811.8K
$710.3K – $947.1K
NOI $56,826 @ 7.0% cap · market cap 4.74%
Theoretical Best
Multifamily LT 5
$1.77M
$1.55M – $2.06M
NOI $123,855 @ 7.0% cap · market cap 10.32%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
1,847
Businesses Nearby
139k
Monthly Visits Nearby
Explore this area
Business Placement
Foot Traffic Nearby
Shops & Services 40%
Groceries 36%
Dining 17%
Electronics 5%
Safeway
Groceries
50,358 visits/mo
0.1 miles
Wells Fargo
Shops & Services
12,652 visits/mo
0.2 miles
Bank of America
Shops & Services
12,005 visits/mo
0.4 miles
Popeyes Louisiana Kitchen
Dining
11,859 visits/mo
0.4 miles
Shell
Shops & Services
9,551 visits/mo
0.4 miles
Demographics for 94112, CA
79,314
Population
24,530
Households
3.2
Avg Household Size
42
Median Age
36%
College-Educated
80%
High-School Grad
3.3 sq mi
ZIP Area
24,035
Density / Sq Mi
$130,906
Median Household Income
$55,744
Median Earnings
$2,326
Median Rent
$1,159,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Mixed-use properties in San Francisco, CA
Properties on Market for Mixed-use properties in San Francisco
Vacancy Rate% for Retail in San Francisco, CA
Frequently Asked Questions
What type of property is this?
Mixed-use property - Mixed-use property featuring retail space and residential apartments.
Where is this mixed-use property located?
The property is located at 4871 Mission St San Francisco, CA.
What is the asking price?
The asking price for this property is $1,200,000.
What are key features of this property?
This property features: Consistent rental income from fully‑leased residential apartments.; Prime, high‑visibility location ideal for retail, service, or office use.; Turnkey property with low‑maintenance features.
