Back to Search
Rear-Loaded Dock High Warehouse

4851 E Loop 820 S Fort Worth, TX 76119

4851 E Loop 820 S, Fort Worth, TX, 76119
Contact for pricing
For Sale
Contact for pricing

Rear-load distribution building featuring 32’ clear height, 63 dock-high doors, and a dedicated 130’ truck court.

Property Size238,289 SF
Price / SF$152
Days on Market982

Property Features for 4851 E Loop 820 S

General Information

Standard status
Active
Size
238,289 SF
Property subtype
INDUSTRIAL

Properties For Sale

at 4851 E Loop 820 S Contact us
Listing agency NAI Robert Lynn-Fort Worth
Listed by Todd Hubbard · License #579869
Source Moodyscre
Added: Nov 13, 2023 Updated: Jul 22 at 1:45AM Checked: Jul 22 at 1:45AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of NAI Robert Lynn-Fort Worth


Investment Insights

Based on property information with market context.

This rear-load warehouse is delivered August 2023 and designed for efficient trailer operations, with a 32’ clear height and a large dock door count. The facility includes 63 dock-high doors and two ramps (14’ x 16’), supporting flexible loading and staging throughout the building. Interior bay depth varies by zone, with staging and the first bay at 60’ depth, middle bays at 50’ depth, and 54’ wide bays.

The property also includes on-site support space with 182 car parking stalls and a 130’ truck court to accommodate arrival and dispatch. The staging is described as beginning in the middle of the building, with the overall configuration geared toward dock-and-truck throughput.

Key Highlights

  • Rear‑load distribution building with 32’ clear height and rear‑load configuration
  • 63 dock‑high doors plus 2 ramps (14’ x 16’)
  • 130’ truck court for vehicle maneuvering

Local Financial Insights For Warehouse

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $2.14M $9.00
− Vacancy −$203.7k −$0.86
EGI $1.94M $8.15
− OpEx −$291.1k −$1.22
NOI $1.65M $6.92
238,289 SF · lease $9.00/SF/yr · vacancy 9.50% · expense 15.00%

Alternative Uses

Best Use
Warehouse
$23.57M
$20.62M – $27.50M (±1% cap)
NOI $1,649,734 @ 7.0% cap · market cap 4.55%
Second Best
Industrial
$21.48M
$18.79M – $25.06M (±1% cap)
NOI $1,503,523 @ 7.0% cap · market cap 4.15%
Theoretical Best
Office A
$86.56M
$75.74M – $100.99M (±1% cap)
NOI $6,059,213 @ 7.0% cap · market cap 16.73%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Distribution centers

Suggested Use

Real Estate Agency Dental Office Restaurant Law Firm HVAC Service Electrical Service Hair Salon Grocery & Convenience Store Spa & Massage Center Storage Facility

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Distribution center - Rear-load distribution building featuring 32’ clear height, 63 dock-high doors, and a dedicated 130’ truck court.
Where is this distribution center located?
The property is located at 4851 E Loop 820 S Fort Worth, TX.
What is the asking price?
The asking price for this property is $36,219,928.
What are key features of this property?
This property features: Rear‑load distribution building with 32’ clear height and rear‑load configuration; 63 dock‑high doors plus 2 ramps (14’ x 16’); 130’ truck court for vehicle maneuvering
Contact an agent
(817) 872-3901 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message