Residential Income Property with Private
New
For Sale
$674,900
44691 WELLFLEET DRIVE #206, Ashburn, VA 20147
The single-level residence combines a den, dedicated laundry room, two garage spaces, and access to shared recreational amenities.
Property Size1,464 SF
Price / SF$460
Days on Market6
Property Features for 44691 WELLFLEET DRIVE #206
General Information
Standard status
Active
Size
1,464 SF
Total Parking Spaces
2
Elevators
Yes
Property subtype
Apartment
Additional Details
Highway Access
Yes
Multifamily Units
1
Amenities
secure-entry lobby
rooftop terrace with grill
outdoor pool
clubhouse
pickleball
tennis
basketball
dog park
community playground
private storage unit
Building Details
Building Size
1,464 SF
Year Built
2020
Stories
6
Listing Agency:
Samson Properties
Listed By:
Joseph Paratore
(703) 378-8810
Source:
Kdrealtygroup.kw
Added: Oct 21
Changed: Oct 23
Last Checked: Oct 24 at 1:51PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2020 residence in One Central Park offers 1,464 square feet of single-level space, arranged as two bedrooms, two bathrooms, and a den. Interior features include 10-foot ceilings, hardwood flooring, oversized windows, a gas fireplace, and an open kitchen with Jenn-Air stainless steel appliances, quartz counters, and a center island. The primary suite has a walk-in closet system and a tiled shower with dual-sink vanity. A separate laundry room includes a utility sink, cabinetry, and quartz counters. The home also has a 685-square-foot private balcony, a storage unit, and two assigned side-by-side garage spaces.
Building amenities include elevator access and a rooftop terrace with seating, a grill, and a gas fireplace. Membership to The Club @ One Loudoun is included in the condo fee, along with gas, water, sewer, and trash service. Club amenities include an outdoor pool, clubhouse, pickleball, tennis, basketball, dog park, and playground. Trader Joe’s, Alamo Drafthouse, Barnes & Noble, The Fitness Equation, dining, and a weekly farmers market are nearby. Routes 7 and 28, the Dulles Toll Road, and Dulles Airport provide regional access.
Building amenities include elevator access and a rooftop terrace with seating, a grill, and a gas fireplace. Membership to The Club @ One Loudoun is included in the condo fee, along with gas, water, sewer, and trash service. Club amenities include an outdoor pool, clubhouse, pickleball, tennis, basketball, dog park, and playground. Trader Joe’s, Alamo Drafthouse, Barnes & Noble, The Fitness Equation, dining, and a weekly farmers market are nearby. Routes 7 and 28, the Dulles Toll Road, and Dulles Airport provide regional access.
Key Highlights
- 1,464‑square‑foot residence with 2 bedrooms, 2 bathrooms, and a den
- Private balcony measures 685 square feet and backs to a tree‑filled conservation area
- Two assigned side‑by‑side garage spaces and a private storage unit
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,832
Cap Rate
3.38%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$456,640
$456.6K
Cap Rate 7%
$326,171
$326.2K
Cap Rate 9%
$253,689
$253.7K
Market Conditions
NOI Build-Up for 1,464 SF
Gross rent
$44.4K $30.36/SF
− Vacancy
−$2.9K −$2.00/SF
EGI
$41.5K $28.36/SF
− OpEx
−$18.7K −$12.76/SF
NOI
$22.8K $15.60/SF
Area
Loudoun County, VA
Vacancy
6.60%
Lease Rate
$30.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$456,640
Cap Rate 7%
$326,171
Cap Rate 9%
$253,689
Alternative Uses
Best Use
Apartment 5plus
$326.2K
$285.4K – $380.5K
NOI $22,832 @ 7.0% cap · market cap 3.38%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$458.8K
$401.5K – $535.3K
NOI $32,117 @ 7.0% cap · market cap 4.76%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
668
Businesses Nearby
Explore this area
Business Placement
Demographics for 20147, VA
66,394
Population
25,474
Households
2.6
Avg Household Size
39
Median Age
67%
College-Educated
96%
High-School Grad
19.8 sq mi
ZIP Area
3,353
Density / Sq Mi
$161,356
Median Household Income
$83,880
Median Earnings
$2,394
Median Rent
$679,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The single-level residence combines a den, dedicated laundry room, two garage spaces, and access to shared recreational amenities.
Where is this residential income property located?
The property is located at 44691 WELLFLEET DRIVE #206 Ashburn, VA.
What is the asking price?
The asking price for this property is $674,900.
What are key features of this property?
This property features: 1,464‑square‑foot residence with 2 bedrooms, 2 bathrooms, and a den; Private balcony measures 685 square feet and backs to a tree‑filled conservation area; Two assigned side‑by‑side garage spaces and a private storage unit
