Back to Search
Updated Half-Plex with Modern HVAC

410 Cirby Oaks Court Roseville, CA 95678

410 Cirby Oaks Court, Roseville, CA, 95678
$385,750
For Sale
$385,750

Move-in-ready 2-bedroom, 2-bath half-plex featuring a remodeled kitchen and a newer HVAC system.

Property Size1,065 SF
Price / SF$362.21
Days on Market15

Property Features for 410 Cirby Oaks Court

General Information

Standard status
Active
Size
1,065 SF
Property subtype
Multi Family

Building Details

Year Built
1986
Listing Agency eXp Realty of Northern California, Inc.
Listed by Carlos P. Chavez · License #01114351
Source Exitrealty
Added: Jul 2 Checked: Jul 16 at 6:00 am

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty of Northern California, Inc.


Investment Insights

Based on property information with market context.

410 Cirby Oaks Court presents a move-in-ready 2-bedroom, 2-bath half-plex with a remodeled kitchen that opens to the living spaces. The home has been updated throughout and includes a newer HVAC system for year-round comfort. The property is described as designed for low-maintenance living, and a Supra box is noted on the premises with access via combo code for contractors.

Located on a quiet cul-de-sac with no HOA dues, the residence is positioned near a neighborhood park. The public remarks also indicate it is within walking distance to shopping, dining, schools, and everyday conveniences, with quick access to major freeways.

As a residential income half-plex, it offers a straightforward, turnkey layout centered on two bedrooms and two bathrooms, supported by recent interior and mechanical updates.

Key Highlights

  • 1986‑built, move‑in‑ready 2‑bedroom, 2‑bath half‑plex
  • Remodeled kitchen with an open flow into the living spaces
  • Newer HVAC system for year‑round comfort

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $26.8k $25.20
− Vacancy −$1.7k −$1.64
EGI $25.1k $23.56
− OpEx −$7.5k −$7.07
NOI $17.6k $16.49
1,065 SF · lease $25.20/SF/yr · vacancy 6.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$250.9K
$219.6K – $292.8K (±1% cap)
NOI $17,565 @ 7.0% cap · market cap 4.55%
Second Best
Apartment 5plus
$227.0K
$198.6K – $264.9K (±1% cap)
NOI $15,891 @ 7.0% cap · market cap 4.12%
Theoretical Best
Office A
$293.1K
$256.5K – $342.0K (±1% cap)
NOI $20,518 @ 7.0% cap · market cap 5.32%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Dental Office Parking Lot & Garage (Bike/Boat/Book/etc) Store Bakery (Bike/Boat/Book/etc) Store Acupuncture (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Florist Pet Grooming Service

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Move-in-ready 2-bedroom, 2-bath half-plex featuring a remodeled kitchen and a newer HVAC system.
Where is this duplex located?
The property is located at 410 Cirby Oaks Court Roseville, CA.
What is the asking price?
The asking price for this property is $385,750.
What are key features of this property?
This property features: 1986‑built, move‑in‑ready 2‑bedroom, 2‑bath half‑plex; Remodeled kitchen with an open flow into the living spaces; Newer HVAC system for year‑round comfort
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message