Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Valrico Duplex with Updated Kitchen Title is generated by Realmo AI

    3614 PINE KNOT DRIVE, Valrico, FL 33596

    View on Map
    Claim this Listing
    For Sale
    $259,000

    Duplex - VALRICO, FL

    Type:Duplex
    Property size:
    1,534 SF
    Lot size:
    0.02 Acres
    Price / SF:
    $168/SF
    Added:
    Mar 2, 2026
    Days on Market:
    86
    Last Refresh:
    May 27 at 5:06 pm

    Property Features for 3614 PINE KNOT DRIVE

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Zoning
    PD
    Bedrooms
    3
    Rooms
    Bedroom 1, Bedroom 2, Bedroom 3
    Parking features
    Garage, Garage - Attached
    Pets allowed
    Breed Restrictions
    Interior features
    Stone Counters
    Fireplace
    1
    Appliances
    Microwave, Range, Refrigerator
    Standard status
    Active
    APN
    U-12-30-20-2PG-000014-03614.0
    Size
    1,534 SF
    Lot size
    0.02 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Annual Amount
    3908.48

    Utilities

    Heating system
    Electric (Heating), Fireplace(s)
    Cooling system
    Central Air

    Building Details

    Year built
    1988
    Number of units
    1
    Flooring type
    Carpet, Tile, Tile - Ceramic, Vinyl
    Building materials
    Wood Siding
    Architectural style
    Other

    We can help!

    Listing Contact
    Kita Martinez

    Listing agent Kita Martinez License #3468576

    Listing office DALTON WADE INC 260 1st Ave S. Suite 200, St. Petersburg, FL

    Listing date Mar 2, 2026

    MLS# TB8482019 Listing URL

    Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Significant price reduction creates an outstanding buyer/investor opportunity.
    • Updated kitchen features granite countertops and stainless steel appliances.
    • Main‑floor primary suite offers convenience and privacy.
    • Convenient access to Tampa, major highways, shopping, and dining.
    • Open‑concept living space provides a desirable layout.
    • Corner‑unit positioning enhances privacy.

    Overview

    This duplex in VALRICO, FL, presents an opportunity for buyers and investors. The property features an open-concept living space and an updated kitchen equipped with granite countertops and stainless steel appliances. The main floor includes a primary suite and a fireplace. As a corner unit, it offers enhanced privacy. Residents have access to a community pool. Conveniently located with access to Tampa, major highways, shopping, and dining, the property supports rental stability and long-term appreciation potential. The property size is 1534 square feet and the lot size is 0.02 acres.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $224.6K
    NOI $20,211 @ 9.00% cap · cautious / downside scenario
    Moderate
    $288.7K
    NOI $20,211 @ 7.00% cap · market / base-case scenario
    Aggressive
    $404.2K
    NOI $20,211 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $30.4k $19.80
    − Vacancy −$1.5k −$0.98
    EGI $28.9k $18.82
    − OpEx −$8.7k −$5.65
    NOI $20.2k $13.18
    1,534 SF · lease $19.80/SF/yr · vacancy 4.94% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $288.7K
    $252.6K – $336.9K (±1% cap)
    NOI $20,211 @ 7.0% cap · market cap 7.80%
    Second Best
    Apartment 5plus
    $257.8K
    $225.6K – $300.7K (±1% cap)
    NOI $18,044 @ 7.0% cap · market cap 6.97%
    Theoretical Best
    Office A
    $577.1K
    $504.9K – $673.3K (±1% cap)
    NOI $40,395 @ 7.0% cap · market cap 15.60%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Valrico
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.262329
    Latitude
    27.890564

    Nearby Similar for Sale

    • $499,000
      2,311 SF

      Valrico Office with Prime Frontage

      PD-zoned property with high visibility and versatile interior space.
      2109 LITHIA PINECREST ROAD, VALRICO, FL 33596
      View Details
    • $1,195,000
      4,488 SF

      High-Traffic Retail Property in VALRICO

      Freestanding retail building on Brandon Blvd with investment potential.
      2617 E BRANDON BOULEVARD, VALRICO, FL 33594
      View Details
    • $475,000
      780 SF

      Versatile Mixed-Use Property in VALRICO

      Nearly one-acre property zoned for business, office, or residential use.
      105 S SAINT CLOUD AVENUE, VALRICO, FL 33594
      View Details
    • $499,000
      2,300 SF

      Prime Frontage on Lithia Pinecrest

      PD-zoned property with high visibility and versatile interior space.
      2109 LITHIA PINECREST Rd, Valrico, FL 33596
      View Details
    • $495,000
      2,036 SF

      Valrico Multi-Family Investment Opportunity

      Licensed group home with income potential in Valrico, Florida.
      322 REGAL PARK DRIVE, VALRICO, FL 33594
      View Details
    • $175,000
      1,050 SF

      Established Nutrition Shop in Valrico

      Thriving nutrition shop for sale in a high-traffic Valrico plaza.
      3240 LITHIA PINECREST ROAD, VALRICO, FL 33596
      View Details
    • $64,900
      8,000 SF

      Turnkey Hair Salon For Sale

      Established hair salon in high-traffic area, ready for operation.
      1903 East FL 60, Valrico, FL 33594
      View Details
    • $495,000

      Residential Home with Income Potential

      Licensed group home with income potential, recent updates, no HOA.
      322 REGAL PARK Dr, Valrico, FL 33594
      View Details
    • $1,195,000
      4,488 SF

      High-Traffic Retail Property on SR-60

      Freestanding 4,488 SF building on 1.16 acres with SR-60 frontage.
      2617 East Brandon Boulevard, Valrico, FL 33594
      View Details
    • $175,000
      1,050 SF

      Established Nutrition Shop in Valrico

      Nutrition shop in high-traffic plaza with consistent income.
      3240 Lithia Pinecrest Rd, Valrico, FL 33596
      View Details
    • $750,000
      6,016 SF

      Operating Car Wash and Retail

      Car wash and retail center in Tampa for sale.
      113 S VALRICO ROAD, VALRICO, FL 33594
      View Details
    • $2,773,000
      2,100 SF

      New Grease Monkey NNN Lease

      New 15-year NNN lease with Grease Monkey.
      3618 Lithia Pinecrest Rd, Valrico, FL 33596
      View Details

    FAQs

    What type of property is this?
    Duplex - Duplex with open layout, updated kitchen, and community pool.
    Where is this duplex located?
    The property is located at 3614 PINE KNOT DRIVE Valrico, FL.
    What is the asking price?
    The asking price for this property is $259,000.
    What are key features of this property?
    This property features: Significant price reduction creates an outstanding buyer/investor opportunity.; Updated kitchen features **granite countertops and stainless steel appliances.**; Main‑floor primary suite offers **convenience and privacy.**
    (813) 472-8883
    We can help!
    Listing Contact
    Kita Martinez
    Real Estate License ID: 3468576
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3614 PINE KNOT DRIVE, VALRICO, FL 33596
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!