Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    322 REGAL PARK Dr Valrico, FL 33594

    View on Map
    Claim this Listing
    New
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $495,000

    Licensed group home with income potential, recent updates, no HOA.

    Type:Investment
    Added:
    Apr 24, 2026
    Days on Market:
    3
    Last Refresh:
    Apr 24 at 4:40 pm

    Property Features for 322 REGAL PARK Dr

    General Information

    Standard status
    Active
    Property subtype
    Investment

    Building Details

    Year Built
    1986

    We can help!

    Listing Contact
    Danuta Mazurek

    Listing agent Danuta Mazurek License #485998

    Listing office VYLLA HOME

    Listing date Apr 24, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of VYLLA HOME

    Overview

    Residential Home with Income Potential

    The property is currently licensed for a standard group home with capacity for 6 or more residents and is being sold as a single residential home. It presents potential for use as an Assisted Living Facility (ALF), standard group home, or behavior home. The property offers income potential estimated between $2,500 and $6,000 monthly per resident. Updates to the property include a replaced roof (2021), freshly painted interior and exterior, new flooring, and a solar system with assumable payments. A new fence was installed in 04/2025. Additional updates include a replaced water heater in 07/2025, Tesla Powerwall installed in 11/2025, kitchen countertops replaced in 07/2024, and bathroom vanities updated in 07/2024. A new refrigerator was installed in 06/2025. A four-point inspection and wind mitigation were completed in 09/2023, and the A/C system was tuned up in 01/2026. A fire inspection was completed in 12/2025. The property has a bike score of 44, indicating it is somewhat bikeable, and a walk score of 49, indicating car-dependent.
    Location Intelligence

    Current Use by Public Records

    Assisted living facilities

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Vhin Cares - Buckhorn — 2504 Buckhorn Trace Ct, Valrico, FL 33594
    • Palanis Inc — 1807 S Valrico Rd, Valrico, FL 33596

    Location Insight

    • Map
    • Local Demand
    City
    Valrico
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.237
    Latitude
    27.9126

    Nearby Similar for Sale

    • $499,000
      2,311 SF

      Valrico Office with Prime Frontage

      PD-zoned office property with high visibility and versatile space.
      2109 LITHIA PINECREST ROAD, VALRICO, FL 33596
      View Details
    • $1,195,000
      4,488 SF

      Valrico Retail Property on SR-60

      Freestanding 4,488 SF retail building on 1.16 acres.
      2617 E BRANDON BOULEVARD, VALRICO, FL 33594
      View Details
    • $499,000
      780 SF

      Versatile Mixed-Use Property in Valrico

      Nearly one-acre property zoned for business, office, or residential use.
      105 S SAINT CLOUD AVENUE, VALRICO, FL 33594
      View Details
    • $495,000
      2,036 SF

      Valrico Multi-Family Investment Opportunity

      Licensed group home with income potential in Valrico, Florida.
      322 REGAL PARK DRIVE, VALRICO, FL 33594
      View Details
    • $64,900

      Turnkey Hair Salon For Sale

      Established hair salon in high-traffic area, ready for operation.
      1903 East FL 60, Valrico, FL 33594
      View Details
    • $265,000
      1,534 SF

      Valrico Duplex with Upside Potential

      Investment duplex in Valrico, FL, with convenient access to amenities.
      3614 PINE KNOT DRIVE, VALRICO, FL 33596
      View Details
    • $750,000
      6,016 SF

      Operating Car Wash and Retail

      Car wash and retail center in Tampa for sale.
      113 S VALRICO ROAD, VALRICO, FL 33594
      View Details
    • $175,000
      1,050 SF

      Established Nutrition Shop in Valrico

      Nutrition shop in high-traffic plaza with consistent income.
      3240 Lithia Pinecrest Rd, Valrico, FL 33596
      View Details
    • $1,195,000
      4,488 SF

      High-Traffic Retail Property on SR-60

      Freestanding 4,488 SF building on 1.16 acres with SR-60 frontage.
      2617 East Brandon Boulevard, Valrico, FL 33594
      View Details
    • $230,000
      1,782 SF

      Valrico Triplex on Large Lot

      Triplex on a large lot in the heart of Valrico.
      416 S MULRENNAN ROAD, VALRICO, FL 33594
      View Details
    • $4,250,000
      45,071 SF

      Tampa Self-Storage Portfolio Opportunity

      Self-storage portfolio in Tampa, Florida with upside potential.
      2108 Jelane Dr, Valrico, FL 33594
      View Details

    FAQs

    What type of property is this?
    Assisted living facility - Licensed group home with income potential, recent updates, no HOA.
    Where is this assisted living facility located?
    The property is located at 322 REGAL PARK Dr Valrico, FL.
    What is the asking price?
    The asking price for this property is $495,000.
    What are key features of this property?
    This property features: High income potential as a licensed group home with potential income of $2500-$6000 monthly/resident.; Recent updates include A/C (2023), Roof (2021), Water Heater (07/2025), Tesla Powerwall (11/2025), Kitchen Countertops (07/2024), Refrigerator (06/2025), Bathroom Vanities (07/2024), and new fence (04/2025).; Solar system installed (payments can be assumed).
    (813) 727-6711
    We can help!
    Listing Contact
    Danuta Mazurek
    Real Estate License ID: 485998
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!