3203 N Main Street, Fort Worth, TX 76106
Bar with equipment and parking near Fort Worth Stockyards.
Property Features for 3203 N Main Street
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Rico Realty
Investment Insights
Based on property information with market context.
Key Highlights
- Prime location: Walking distance to the Stockyards and minutes from downtown Fort Worth.
- Includes two properties: 3203 Main St and 3207 Main St.
- Existing bar setup: Ready for a new owner to operate.
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $43.4k | $24.12 |
| − Vacancy | −$2.1k | −$1.16 |
| EGI | $41.3k | $22.96 |
| − OpEx | −$10.3k | −$5.74 |
| NOI | $31.0k | $17.22 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 76106, TX
Market
Vacancy Rate% for Retail in South region
Similar Off Market Nearby
- El Caballo Blanco — 3203 N Main St, Fort Worth, TX 76106
- El Tamaulipas Bar — 3616 N Main St, Fort Worth, TX 76106
- Palomaresfany2 — 3209 N Main St, Fort Worth, TX 76106
- La Potranka SportBar — 3124 N Main St, Fort Worth, TX 76106
- Bodegueee — 3108 N Main St, Fort Worth, TX 76106