Roseville Multifamily Investment
For Sale
Contact for pricing
315 B St, Roseville, CA 95678
Well-maintained 27-unit multifamily property in a strong rental market.
Property Size14,200 SF
Price / SF$313.38
Days on Market252
Property Features for 315 B St
General Information
Standard status
Active
Size
14,200 SF
Class
B
Property subtype
Multifamily
Occupancy
96%
Net Operating Income
$303,716
Building Details
Year Built
1960
Buildings
2
Stories
2
Units
27
Listing Agency:
BRIDGEPOINT REALTY INC.
Listed By:
Alexio Barbara · License #01992393
(760) 419-1343
Source:
Crexi
Added: Feb 6
Changed: Oct 3
Last Checked: Oct 14 at 10:44PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BRIDGEPOINT REALTY INC.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 27-unit multifamily property is located in Roseville, within Placer County. The property is near downtown Roseville, employment centers, retail, dining, and major transportation corridors. The property has a historically low vacancy rate and consistent monthly income. Current ownership has reinvested capital to maintain the property's condition and preserve long-term value. There is potential for rent increases to market levels and streamlined operations. The property has assumable financing at a 3.45% interest rate, fixed for five more years, with a maturity date of March 1, 2031. The property size is 14200 square feet.
Key Highlights
- Assumable financing at a very favorable 3.45% interest rate, fixed for five years, maturing March 1, 2031.
- Located in the strong Roseville rental market with historically low vacancy rates and consistent monthly income.
- Opportunity for rent increases to market levels and streamlined operations to enhance cash flow.
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$211,882
Cap Rate
4.76%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$4,237,640
$4.2M
Cap Rate 7%
$3,026,886
$3.0M
Cap Rate 9%
$2,354,244
$2.4M
Market Conditions
NOI Build-Up for 14,200 SF
Gross rent
$409.0K $28.80/SF
− Vacancy
−$23.7K −$1.67/SF
EGI
$385.2K $27.13/SF
− OpEx
−$173.4K −$12.21/SF
NOI
$211.9K $14.92/SF
Area
Roseville, CA
Vacancy
5.80%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$4,237,640
Cap Rate 7%
$3,026,886
Cap Rate 9%
$2,354,244
Alternative Uses
Best Use
Apartment 5plus
$3.03M
$2.65M – $3.53M
NOI $211,882 @ 7.0% cap · market cap 4.76%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$3.91M
$3.42M – $4.56M
NOI $273,578 @ 7.0% cap · market cap 6.15%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
912
Businesses Nearby
Explore this area
Business Placement
Demographics for 95678, CA
45,136
Population
18,594
Households
2.4
Avg Household Size
37
Median Age
39%
College-Educated
93%
High-School Grad
11.4 sq mi
ZIP Area
3,959
Density / Sq Mi
$104,704
Median Household Income
$53,807
Median Earnings
$2,118
Median Rent
$534,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Apartment building - Well-maintained 27-unit multifamily property in a strong rental market.
Where is this apartment building located?
The property is located at 315 B St Roseville, CA.
What is the asking price?
The asking price for this property is $4,450,000.
What are key features of this property?
This property features: Assumable financing at a very favorable 3.45% interest rate, fixed for five years, maturing March 1, 2031.; Located in the strong Roseville rental market with historically low vacancy rates and consistent monthly income.; Opportunity for rent increases to market levels and streamlined operations to enhance cash flow.
