2970 Suffolk Drive, Fort Worth, TX 76133
19,750 SF industrial property for sale on 1.87 acres.
Property Features for 2970 Suffolk Drive
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Team & Vasseur
Investment Insights
Based on property information with market context.
Key Highlights
- 19,750 SF (+/-) Industrial Space
- Situated on 1.87 Acres (+/-)
- Owner/User Opportunity
Financial Insights For Industrial
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $177.8k | $9.00 |
| − Vacancy | −$16.9k | −$0.86 |
| EGI | $160.9k | $8.15 |
| − OpEx | −$48.3k | −$2.44 |
| NOI | $112.6k | $5.70 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 76133, TX
Market
Properties on Market for Industrial properties in Fort Worth
Vacancy Rate% for Industrial in South region