Well-Maintained Duplex with Private
2900 Northwest 29th Street Fort Worth, TX 76106
2900 Northwest 29th Street, Fort Worth, TX, 76106
$410,000
For Sale
$410,000
Bright, move-in-ready duplex with two units, each offering 3 bedrooms and 2 baths with new flooring and fresh paint.
Property Size2,160 SF
Price / SF$189.81
Days on Market260
Property Features for 2900 Northwest 29th Street
General Information
- Standard status
- Active
- Size
- 2,160 SF
- Property subtype
- Multi-Family / Full Duplex
Building Details
- Year Built
- 2007
Listing agency
Wofford Realty
(817) 781-7793
Listed by
Monica Wofford · License #0555728
(817) 781-7793
Source
Compass
Added: Nov 3, 2025 Updated: Jul 20 at 7:56PM Checked: Jul 21 at 6:26AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Wofford Realty
Investment Insights
Based on property information with market context.
This well-maintained duplex offers two separate sides, with each unit featuring 3 bedrooms and 2 baths. Both sides have fresh paint and new flooring, along with spacious living areas and functional layouts designed for easy day-to-day living.
The property is situated on a corner location with convenient access to schools, shopping, and major routes in Fort Worth.
With private entrances and updated interior finishes, the duplex presents a practical residential income option or owner-occupant setup.
The property is situated on a corner location with convenient access to schools, shopping, and major routes in Fort Worth.
With private entrances and updated interior finishes, the duplex presents a practical residential income option or owner-occupant setup.
Key Highlights
- 2007‑built duplex in Fort Worth with 2 units (1 story) and brick construction
- Each side offers 3 bedrooms and 2 baths with fresh paint and new flooring throughout
- Bright interior with eat‑in kitchen and decorative lighting; window coverings included
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $66.9k | $30.96 |
| − Vacancy | −$7.2k | −$3.31 |
| EGI | $59.7k | $27.65 |
| − OpEx | −$26.9k | −$12.44 |
| NOI | $32.8k | $15.21 |
2,160 SF · lease $30.96/SF/yr · vacancy 10.70% · expense 45.00%
Alternative Uses
Best Use
Multifamily LT 5
$540.2K
$472.7K – $630.3K
NOI $37,817 @ 7.0% cap · market cap 9.22%
Second Best
Apartment 5plus
$469.2K
$410.6K – $547.4K
NOI $32,845 @ 7.0% cap · market cap 8.01%
Theoretical Best
Office A
$784.6K
$686.6K – $915.4K
NOI $54,924 @ 7.0% cap · market cap 13.40%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Bright, move-in-ready duplex with two units, each offering 3 bedrooms and 2 baths with new flooring and fresh paint.
Where is this duplex located?
The property is located at 2900 Northwest 29th Street Fort Worth, TX.
What is the asking price?
The asking price for this property is $410,000.
What are key features of this property?
This property features: 2007‑built duplex in Fort Worth with 2 units (1 story) and brick construction; Each side offers 3 bedrooms and 2 baths with fresh paint and new flooring throughout; Bright interior with eat‑in kitchen and decorative lighting; window coverings included
