2513 Royal Pl Tucker, GA 30084
20,580 SF industrial property with income and upside potential.
Property Features for 2513 Royal Pl
General Information
- Standard status
- Active
- Size
- 20,580 SF
- Property subtype
- Industrial, Mixed Use
Listing office Powell Property Group, Inc. (404) 913-8283
Listing date May 26, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Powell Property Group, Inc.
Investment Insights
Based on property information with market context.
Key Highlights
- Existing cash flow from leased warehouse space (±4,380 SF) through January 2029.
- Opportunity to increase occupancy and enhance value with ±4,800 SF of available office space.
- Flexible industrial layout suitable for warehouse, distribution, contractor, or flex users.
Local Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $195.1k | $9.48 |
| − Vacancy | −$17.4k | −$0.84 |
| EGI | $177.7k | $8.64 |
| − OpEx | −$26.7k | −$1.30 |
| NOI | $151.1k | $7.34 |
