Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Development Land with SF-3 Zoning Title is generated by Realmo AI

    2494 Bryan Street, Melissa, TX 75454

    View on Map
    Claim this Listing
    Pending
    $5,769,217

    LAND - Melissa, TX

    Lot size:
    18.27 Acres
    Added:
    Jan 26, 2026
    Days on Market:
    130
    Last Refresh:
    Jun 5 at 5:06 am

    Property Features for 2494 Bryan Street

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Pending
    APN
    2843720
    Lot size
    18.27 Acres

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    We can help!

    Listing Contact
    Jordan Cortez

    Listing agent Jordan Cortez License #0494942

    Listing office Vanguard Real Estsate Advisors Dallas, TX

    Listing date Jan 26, 2026

    MLS# 21109314 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Approximately 18.268± acres along Milrany Lane in Melissa, Texas
    • Land mix: approx. 6± acres zoned SF‑3 (single‑family, minimum 60' lot width) and approx. 12.27± acres zoned Agricultural
    • Utilities available: public water and public sewer
    • Site is less than 1 mile southeast of State Highway 121 for quick access to McKinney and the North Texas area
    • Listed asking price of $7.25 per SF ($5,769,217 total)

    Overview

    An approximately 18.268-acre development site offering a split zoning profile designed to support multiple project directions. Approximately 6+- acres are zoned SF-3, permitting single-family development with a minimum lot width of 60'. The remaining 12.27+- acres are zoned Agricultural.

    The property is located along Milrany Lane in Melissa, Texas, with rapid access to the North Texas region. The site sits less than a mile southeast from State Highway-121, placing it within easy reach of McKinney and the broader DFW growth corridor.

    This acreage is well suited for investors and developers seeking future flexibility. With a portion already entitled for SF-3 and additional acreage under an Agricultural designation, the site can serve single-family development needs while also offering potential for alternative concepts through a potential rezone. Potential end uses referenced include mixed-use, multifamily, build-to-rent, commercial, and high-density single-family development, subject to applicable approvals.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Melissa
    County
    Collin
    State
    Texas
    Longitude
    -96.54820388
    Latitude
    33.27839508

    Nearby Similar for Sale

    • $1,150,000

      Two-Parcel Land Opportunity with Workshop

      Land with a tenant-occupied home and 30x60 workshop on two parcels near Hwy 121.
      2011 Miller Road, Melissa, TX 75454
      View Details
    • $225,000

      Downtown Melissa Investment Opportunity

      Prime land in downtown Melissa with redevelopment potential.
      3201 N Central Street, Melissa, TX 75454
      View Details
    • $3,796,907

      Development Land in ETJ

      Large undeveloped tract in Melissa’s ETJ with no city taxes, offering flexible development potential.
      Milrany Lane, Melissa, TX 75454
      View Details
    • $1,500,000

      Ag-Exempt Agricultural Land Parcel

      Ag-exempt 6-acre parcel with utilities nearby and no deed restrictions, offering flexible development options in a growing area.
      3930 Sherley Lane, Melissa, TX 75454
      View Details
    • $250,000

      Unimproved Commercial Land Site

      Ideal downtown Melissa infill lot with an upcoming demolition and value positioned on the commercial land.
      1608 Cooper Street, Melissa, TX 75454
      View Details
    • $555,824

      Prime Land Near Buccee's, HEB

      1.16 acres in Melissa, near major retailers.
      1515 S Fannin Road, Melissa, TX 75454
      View Details
    • $4,500,000

      Unimproved Land in Collin County

      29.31 acres of unzoned land in Melissa, Texas.
      5215 COUNTY ROAD 277, Melissa, TX 75454
      View Details
    • $165,000

      Prime Melissa Land Investment Opportunity

      One-acre tract in high-growth area with frontage on CR 364.
      County Road 364, Melissa, TX 75454
      View Details
    • $2,485,000

      Land Ready for Development

      9.941 acres in a high-growth area, ready for development.
      5598 County Road 413, Melissa, TX 75454
      View Details
    • $3,316,701

      Redevelopment Land Site

      Redevelopment-ready acreage in Melissa’s expanding growth corridor, positioned near major mixed-use retail nodes and high-demand suburban demand.
      1922 Milrany Lane, Melissa, TX 75454
      View Details
    • $375,000

      Residential Land in Gated Community

      1.508-acre lot in Country Ridge, Melissa, Texas.
      23 Brookhollow Circle, Melissa, TX 75454
      View Details
    • $2,265,000

      Melissa TX Land For Sale

      Unimproved land near housing developments and sports complex in Melissa.
      County Road 413, Melissa, TX 75454
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - Blended SF-3 and agricultural zoning supports flexible development options with fast access to SH-121.
    Where is this agricultural land / farmland located?
    The property is located at 2494 Bryan Street Melissa, TX.
    What is the asking price?
    The asking price for this property is $5,769,217.
    What are key features of this property?
    This property features: Approximately 18.268± acres along Milrany Lane in Melissa, Texas; Land mix: approx. 6± acres zoned SF‑3 (single‑family, minimum 60' lot width) and approx. 12.27± acres zoned Agricultural; Utilities available: public water and public sewer
    (214) 556-1951
    We can help!
    Listing Contact
    Jordan Cortez
    Real Estate License ID: 0494942
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2494 Bryan Street, Melissa, TX 75454
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!