Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Assisted Living Facility For Sale Title is generated by Realmo AI

    2470 Dug Gap Rd, Dalton, GA 30720

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    23,120 SF assisted living facility in Dalton, Georgia.

    Type:Senior Living
    Property size:
    23,120 SF
    Price / SF:
    $112/SF
    Added:
    Feb 27, 2026
    Days on Market:
    77
    Last Refresh:
    Mar 17 at 1:16 pm

    Property Features for 2470 Dug Gap Rd

    General Information

    Standard status
    Active
    Size
    23,120 SF
    Property subtype
    Senior Living

    Building Details

    Year Built
    1991

    We can help!

    Listing Contact
    John DeYonker
    John DeYonker

    Listing agent John DeYonker License #GA 165894

    Listing office Bull Realty

    Listing date Feb 27, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Bull Realty

    HighLights

    • ±23,120 SF Assisted Living Facility - a great investment opportunity.
    • Located in Dalton, GA.
    • For Sale.
    • Assisted Living Facility.
    • Year Built: 1991.
    • Size: ±23,120 SF.

    Overview

    This property is a 23,120 square foot assisted living facility located in Dalton, Georgia. The property is suitable for commercial real estate and healthcare purposes.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $1.56M
    NOI $140,614 @ 9.00% cap · cautious / downside scenario
    Moderate
    $2.01M
    NOI $140,614 @ 7.00% cap · market / base-case scenario
    Aggressive
    $2.81M
    NOI $140,614 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $269.1k $11.64
    − Vacancy −$13.5k −$0.58
    EGI $255.7k $11.06
    − OpEx −$115.0k −$4.98
    NOI $140.6k $6.08
    23,120 SF · lease $11.64/SF/yr · vacancy 5.00% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $2.01M
    $1.76M – $2.34M (±1% cap)
    NOI $140,614 @ 7.0% cap · market cap 5.41%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $3.69M
    $3.23M – $4.31M (±1% cap)
    NOI $258,441 @ 7.0% cap · market cap 9.94%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Oaks at Dalton Nursing Home

    Suggested Use

    Spa & Massage Center Hair Salon Nail Salon Hotel & Motel Storage Facility Computer & Electronic Repair Nursing Home Nursing Home Plumbing Service Bed & Breakfast

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Oaks at Dalton Assisted Living — 2752 Dug Gap Rd, Dalton, GA 30720
    • Oaks at Dalton — 2470 Dug Gap Rd, Dalton, GA 30720

    Location Insight

    • Map
    • Local Demand
    City
    Dalton
    County
    Whitfield
    State
    Georgia
    Longitude
    -85.0032439
    Latitude
    34.7185593

    Nearby Similar for Sale

    • $999,900
      3,822 SF

      Dalton Commercial Property For Sale

      Two buildings on 0.74 acres in high-traffic commercial area.
      712 / 710 Glenwood Avenue, Dalton, GA 30721
      View Details
    • $999,900
      3,822 SF

      Dalton Commercial Property For Sale

      Two buildings, equipment, and land suitable for redevelopment or continuation.
      712 N Glenwood Avenue, Dalton, GA 30721
      View Details
    • $737,900
      15,212 SF

      Dalton Investment Property For Sale

      Commercial property with tenant in place, generating income.
      2124 S Hamilton Street, DALTON, GA 30721
      View Details
    • $455,000
      13,200 SF

      Dalton Commercial Property For Sale

      Two-building commercial property with office space and available sewer.
      1299 Tunnel Hill Varnell Road, DALTON, GA 30721
      View Details
    • $890,337
      5,408 SF

      Fully Leased Dalton Investment Opportunity

      Leased commercial property near Whitfield County Courthouse. NOI $71,227.
      219 W Crawford Street, DALTON, GA 30720
      View Details
    • $400,000
      4,200 SF

      Dalton Industrial Building For Sale

      4,200 SF industrial building on 0.69 acres in Dalton.
      404 SE Callahan Road, DALTON, GA 30721
      View Details
    • $550,000
      2,100 SF

      High-Visibility Commercial Property in Dalton

      Prime commercial opportunity with high traffic and income potential.
      208 E Walnut Avenue, DALTON, GA 30721
      View Details
    • $2,550
      2,550 SF

      Retail/Office Space in High Traffic

      2,550 sqft retail/office space in Dalton, GA for sale.
      1018 N Glenwood Avenue, DALTON, GA 30721
      View Details
    • $3,500
      5,000 SF

      DALTON Retail/Office Space Available

      5,000 SF retail/office space in high-visibility Dalton location.
      915 S Hamilton Street, DALTON, GA 30721
      View Details
    • $869,000
      7,395 SF

      Multifamily Investment Opportunity in Dalton

      Value-add multifamily property with expansion potential in Dalton, Georgia.
      3950 S Dixie Hwy, DALTON, GA 30721
      View Details
    • $999,900
      3,822 SF

      Prime Commercial Land with Buildings

      Two buildings, equipment, and land in high-traffic commercial area.
      712/710 Glenwood Avenue, DALTON, GA 30721
      View Details
    • $2,600
      2,758 SF

      Charming Commercial Property in Dalton

      Updated historic home ideal for offices, studios, or wellness practices.
      306 N Thornton Avenue, DALTON, GA 30720
      View Details

    FAQs

    What type of property is this?
    Assisted living facility - 23,120 SF assisted living facility in Dalton, Georgia.
    Where is this assisted living facility located?
    The property is located at 2470 Dug Gap Rd Dalton, GA.
    What is the asking price?
    The asking price for this property is $2,600,000.
    What are key features of this property?
    This property features: ±23,120 SF Assisted Living Facility - a great investment opportunity.; Located in Dalton, GA.; For Sale.
    (404) 876-1640 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing John DeYonker
    John DeYonker
    Real Estate License ID: GA 165894
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2470 Dug Gap Rd, Dalton, GA 30720
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!