Contemporary Paired Two-Story
2416 Heyworth Ln Fort Collins, CO 80524
2416 Heyworth Ln, Fort Collins, CO, 80524
$499,990
For Sale
$499,990
CONDOS - Contemporary - Fort Collins, CO
Property Size2,149 SF
Lot Size0.08 Acres
Price / SF$232.66
Days on Market9
Property Features for 2416 Heyworth Ln
General Information
- Property type
- Residential
- Property subtype
- Duplex
- Property condition
- Under Construction
- Zoning
- RES
- Bedrooms
- 4
- Bathrooms
- 4
- Rooms
- Bathroom 3, Bedroom 4, Bathroom 1, Bathroom 4, Basement, Bedroom 2, Bathroom 2, Bedroom 3, Bedroom 1
- Patio and Porch features
- Patio
- Pets allowed
- Cats OK, Dogs OK
- Interior features
- Eat-in Kitchen, Open Floorplan, Walk-In Closet(s), Washer/Dryer Hookup, Jack & Jill Bathroom, Kitchen Island, 6-Panel Doors, High Ceilings
- Exterior features
- Sprinkler System, >8' Garage Door
- Fencing
- Fenced
- Fireplace
- 1
- Basement
- Crawl Space
- Appliances
- Gas Range, Dishwasher, Refrigerator, Microwave, Disposal, Fire Alarm
- Standard status
- Active
- APN
- R1675769
- Size
- 2,149 SF
- Lot size
- 0.08 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 533
Utilities
- Utilities
- Natural Gas Available
- Sewer type
- Public Sewer
- Heating system
- Forced Air
- Cooling system
- Central Air
Building Details
- Year built
- 2026
- Floors in Building
- 2
- Building materials
- Frame, Stone
- Roof type
- Composition
- Architectural style
- Contemporary
Listing Agency
RE/MAX Alliance-FTC South
(970) 226-3990
4703-A Boardwalk Dr, CO
Listed by
Ryan Livingston
(970) 556-8833
Added: Jul 13 Updated: Jul 19 at 10:16 am Checked: Jul 21 at 5:06 am
MLS# 1064051
Listing URL
Copyright © 2026 IRES MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
2416 Heyworth Lane is a contemporary paired home with a two-story layout offering 4 bedrooms and 3 bathrooms. The main level features an open-concept great room, dining area, and kitchen designed for everyday flow. Kitchen finishes include a cooktop, stainless steel vented hood, maple soft-close cabinetry with nickel-plated hardware, quartz countertops, and luxury vinyl plank flooring.
Upstairs, the home includes four bedrooms, including a spacious primary suite with a private balcony. A centrally located laundry room and well-designed secondary bedrooms add convenience and flexibility to the layout.
Set up for low-maintenance living, the home combines modern finishes with a functional floor plan in a convenient Fort Collins location.
Upstairs, the home includes four bedrooms, including a spacious primary suite with a private balcony. A centrally located laundry room and well-designed secondary bedrooms add convenience and flexibility to the layout.
Set up for low-maintenance living, the home combines modern finishes with a functional floor plan in a convenient Fort Collins location.
Key Highlights
- Under construction 2026 paired home with a two‑story layout and 4 bedrooms, 3 bathrooms
- Open floorplan with high ceilings and a great room flowing into the dining area and kitchen
- Kitchen includes gas range, dishwasher, refrigerator, microwave, disposal, kitchen island, and quartz countertops
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $43.3k | $20.16 |
| − Vacancy | −$2.3k | −$1.05 |
| EGI | $41.1k | $19.11 |
| − OpEx | −$12.3k | −$5.73 |
| NOI | $28.7k | $13.38 |
2,149 SF · lease $20.16/SF/yr · vacancy 5.20% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$410.7K
$359.4K – $479.2K
NOI $28,750 @ 7.0% cap · market cap 5.75%
Second Best
Apartment 5plus
$381.1K
$333.5K – $444.7K
NOI $26,679 @ 7.0% cap · market cap 5.34%
Theoretical Best
Office A
$559.6K
$489.7K – $652.9K
NOI $39,172 @ 7.0% cap · market cap 7.83%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Paired two-story home with 4 bedrooms and 3 bathrooms, featuring an open main level with a modern kitchen.
Where is this duplex located?
The property is located at 2416 Heyworth Ln Fort Collins, CO.
What is the asking price?
The asking price for this property is $499,990.
What are key features of this property?
This property features: Under construction 2026 paired home with a two‑story layout and 4 bedrooms, 3 bathrooms; Open floorplan with high ceilings and a great room flowing into the dining area and kitchen; Kitchen includes gas range, dishwasher, refrigerator, microwave, disposal, kitchen island, and quartz countertops
