Residential Property with South-Facing
For Sale
$425,000
23630 HAVELOCK WALK Unit 305, Ashburn, VA 20148
This 55+ community offers indoor and outdoor pools, fitness facilities, and courts for pickleball and bocce.
Property Size1,059 SF
Price / SF$401.32
Days on Market65
Property Features for 23630 HAVELOCK WALK Unit 305
General Information
Standard status
Active
Size
1,059 SF
Elevators
Yes
Property subtype
Unit/Flat/Apartment
Site & Location
Highway Access
Yes
Public Transit
Yes
Units
Unit Mix
2BR/2BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,286
Amenities
indoor pool
outdoor pool
fitness center
golf simulator
game rooms
pickleball courts
bocce courts
walking trails
fishing pier
community lake
pet-friendly
plank flooring
granite countertops
backsplash
kitchen island
separate laundry room
balcony
walk-in closet
walk-in shower
Building Details
Building Size
1,059 SF
Year Built
2019
Listing Agency:
EXP Realty, LLC
Listed By:
Katherine D Herzig · License #0225208529
(703) 969-8660
Source:
Canopy-re
Added: Aug 24
Changed: Oct 26
Last Checked: Oct 26 at 2:52PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty, LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,059-square-foot, two-bedroom, two-bath condo was built in 2019 and includes an attached one-car garage, driveway parking, elevator access, and a south-facing balcony. The open layout has plank flooring, a kitchen with granite countertops and a seating island, a separate laundry room, and a primary suite with a walk-in closet and walk-in shower.
Located in the 55+ Birchwood at Brambleton community, the property has access to indoor and outdoor pools, a fitness center, golf simulator, game rooms, pickleball and bocce courts, walking trails, a fishing pier, and a community lake. The condo fee covers internet, cable television, water, and trash service. Bram Quarter and Brambleton Town Center are nearby, with access to Route 50, the Dulles Greenway, the Toll Road, Dulles International Airport, and the Silver Line.
Located in the 55+ Birchwood at Brambleton community, the property has access to indoor and outdoor pools, a fitness center, golf simulator, game rooms, pickleball and bocce courts, walking trails, a fishing pier, and a community lake. The condo fee covers internet, cable television, water, and trash service. Bram Quarter and Brambleton Town Center are nearby, with access to Route 50, the Dulles Greenway, the Toll Road, Dulles International Airport, and the Silver Line.
Key Highlights
- Two‑bedroom, two‑bath condo with 1,059 square feet
- Built in 2019; attached one‑car garage and driveway parking
- South‑facing balcony and elevator access
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$16,516
Cap Rate
3.89%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$330,320
$330.3K
Cap Rate 7%
$235,943
$235.9K
Cap Rate 9%
$183,511
$183.5K
Market Conditions
NOI Build-Up for 1,059 SF
Gross rent
$32.2K $30.36/SF
− Vacancy
−$2.1K −$2.00/SF
EGI
$30.0K $28.36/SF
− OpEx
−$13.5K −$12.76/SF
NOI
$16.5K $15.60/SF
Area
Loudoun County, VA
Vacancy
6.60%
Lease Rate
$30.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$330,320
Cap Rate 7%
$235,943
Cap Rate 9%
$183,511
Alternative Uses
Best Use
Apartment 5plus
$235.9K
$206.5K – $275.3K
NOI $16,516 @ 7.0% cap · market cap 3.89%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$331.9K
$290.4K – $387.2K
NOI $23,232 @ 7.0% cap · market cap 5.47%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
540
Businesses Nearby
Explore this area
Business Placement
Demographics for 20148, VA
61,793
Population
20,413
Households
3
Avg Household Size
34
Median Age
77%
College-Educated
97%
High-School Grad
19.4 sq mi
ZIP Area
3,185
Density / Sq Mi
$233,502
Median Household Income
$119,027
Median Earnings
$2,647
Median Rent
$843,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - This 55+ community offers indoor and outdoor pools, fitness facilities, and courts for pickleball and bocce.
Where is this residential income property located?
The property is located at 23630 HAVELOCK WALK Unit 305 Ashburn, VA.
What is the asking price?
The asking price for this property is $425,000.
What are key features of this property?
This property features: Two‑bedroom, two‑bath condo with 1,059 square feet; Built in 2019; attached one‑car garage and driveway parking; South‑facing balcony and elevator access
