Residential Income Property with
For Sale
$299,900
20313 BEECHWOOD TERRACE Unit 101, Ashburn, VA 20147
The one-bedroom unit includes an open living and dining area, a fireplace, and a private patio.
Property Size725 SF
Price / SF$413.66
Days on Market90
Property Features for 20313 BEECHWOOD TERRACE Unit 101
General Information
Standard status
Active
Size
725 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Highway Access
Yes
Public Transit
Yes
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$2,359
Amenities
patio
fireplace
fitness center
pool
Building Details
Building Size
725 SF
Year Built
1994
Listing Agency:
KW Metro Center
Listed By:
Audrey M Mazurek · License #0225212589
(703) 505-6168
Source:
Catoctinproperties
Added: Jul 30
Changed: Oct 26
Last Checked: Oct 26 at 2:30PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KW Metro Center
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 725-square-foot, ground-level condominium has one bedroom and one bathroom, with an open living and dining area, oversized windows, and a fireplace. Tile flooring extends throughout. The kitchen has granite counters and ample cabinet storage, while the remodeled bathroom and walk-in closet add further interior features. A water heater was installed in 2025, and the home was built in 1994.
The community offers a fitness center, pool, open parking, and maintained grounds. The condo fee covers water, trash, snow removal, and lawn care. Route 7, the Silver Line Metro, One Loudoun, and Dulles Town Center are among the nearby destinations and transportation options.
The community offers a fitness center, pool, open parking, and maintained grounds. The condo fee covers water, trash, snow removal, and lawn care. Route 7, the Silver Line Metro, One Loudoun, and Dulles Town Center are among the nearby destinations and transportation options.
Key Highlights
- 725‑square‑foot, ground‑level condominium with one bedroom and one bathroom
- Private patio, fireplace, and oversized windows
- Granite kitchen counters, walk‑in closet, and remodeled bathroom
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$11,307
Cap Rate
3.77%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$226,140
$226.1K
Cap Rate 7%
$161,529
$161.5K
Cap Rate 9%
$125,633
$125.6K
Market Conditions
NOI Build-Up for 725 SF
Gross rent
$22.0K $30.36/SF
− Vacancy
−$1.5K −$2.00/SF
EGI
$20.6K $28.36/SF
− OpEx
−$9.3K −$12.76/SF
NOI
$11.3K $15.60/SF
Area
Loudoun County, VA
Vacancy
6.60%
Lease Rate
$30.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$226,140
Cap Rate 7%
$161,529
Cap Rate 9%
$125,633
Alternative Uses
Best Use
Apartment 5plus
$161.5K
$141.3K – $188.5K
NOI $11,307 @ 7.0% cap · market cap 3.77%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$227.2K
$198.8K – $265.1K
NOI $15,905 @ 7.0% cap · market cap 5.30%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
335
Businesses Nearby
Explore this area
Business Placement
Demographics for 20147, VA
66,394
Population
25,474
Households
2.6
Avg Household Size
39
Median Age
67%
College-Educated
96%
High-School Grad
19.8 sq mi
ZIP Area
3,353
Density / Sq Mi
$161,356
Median Household Income
$83,880
Median Earnings
$2,394
Median Rent
$679,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The one-bedroom unit includes an open living and dining area, a fireplace, and a private patio.
Where is this residential income property located?
The property is located at 20313 BEECHWOOD TERRACE Unit 101 Ashburn, VA.
What is the asking price?
The asking price for this property is $299,900.
What are key features of this property?
This property features: 725‑square‑foot, ground‑level condominium with one bedroom and one bathroom; Private patio, fireplace, and oversized windows; Granite kitchen counters, walk‑in closet, and remodeled bathroom
